| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.53B | ¥ 7.68B | ¥ 7.42B | ¥ 7.54B | ¥ 7.25B |
| Gross Profit | ¥ 2.70B | ¥ 2.34B | ¥ 2.15B | ¥ 2.24B | ¥ 1.71B |
| Operating Income | ¥ 676.00M | ¥ 419.00M | ¥ 250.00M | ¥ 402.00M | ¥ -290.00M |
| EBITDA | ¥ 742.00M | ¥ 514.00M | ¥ 316.00M | ¥ 458.00M | ¥ -228.00M |
| Net Income | ¥ 473.00M | ¥ 358.00M | ¥ 125.00M | ¥ 369.00M | ¥ -311.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.23B | ¥ 3.69B | ¥ 3.44B | ¥ 3.73B | ¥ 4.06B |
| Total Assets | ¥ 5.41B | ¥ 5.75B | ¥ 5.43B | ¥ 6.06B | ¥ 6.31B |
| Total Debt | ¥ 587.00M | ¥ 674.00M | ¥ 562.00M | ¥ 849.00M | ¥ 862.00M |
| Net Debt | ¥ -2.64B | ¥ -3.02B | ¥ -2.88B | ¥ -2.89B | ¥ -2.95B |
| Total Liabilities | ¥ 1.52B | ¥ 1.54B | ¥ 1.34B | ¥ 1.67B | ¥ 1.59B |
| Stockholders' Equity | ¥ 3.89B | ¥ 4.20B | ¥ 4.08B | ¥ 4.39B | ¥ 4.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 657.00M | ¥ 485.00M | ¥ 234.00M | ¥ 329.00M | ¥ -152.00M |
| Operating Cash Flow | ¥ 673.00M | ¥ 510.00M | ¥ 260.00M | ¥ 372.00M | ¥ -114.00M |
| Investing Cash Flow | ¥ -273.00M | ¥ -132.00M | ¥ 156.00M | ¥ -86.00M | ¥ 11.00M |
| Financing Cash Flow | ¥ -868.00M | ¥ -121.00M | ¥ -719.00M | ¥ -546.00M | ¥ -140.00M |