Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 24.00B | ¥ 22.85B | ¥ 21.80B | ¥ 20.79B | ¥ 21.00B |
Gross Profit | ¥ 6.59B | ¥ 5.99B | ¥ 5.57B | ¥ 5.26B | ¥ 5.22B |
Operating Income | ¥ 3.14B | ¥ 2.74B | ¥ 2.37B | ¥ 2.03B | ¥ 1.80B |
EBITDA | ¥ 3.47B | ¥ 3.04B | ¥ 2.64B | ¥ 2.40B | ¥ 2.13B |
Net Income | ¥ 2.27B | ¥ 1.97B | ¥ 1.62B | ¥ 1.42B | ¥ 1.17B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.55B | ¥ 5.59B | ¥ 4.70B | ¥ 3.84B | ¥ 2.72B |
Total Assets | ¥ 23.89B | ¥ 21.72B | ¥ 19.96B | ¥ 18.43B | ¥ 18.25B |
Total Debt | ¥ 1.87B | ¥ 1.97B | ¥ 2.14B | ¥ 2.15B | ¥ 2.77B |
Net Debt | ¥ -4.43B | ¥ -3.61B | ¥ -2.56B | ¥ -1.49B | ¥ 291.75M |
Total Liabilities | ¥ 6.89B | ¥ 6.52B | ¥ 6.35B | ¥ 6.11B | ¥ 7.09B |
Stockholders' Equity | ¥ 17.00B | ¥ 15.15B | ¥ 13.59B | ¥ 12.30B | ¥ 11.15B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.06B | ¥ 1.75B | ¥ 1.66B | ¥ 1.68B | ¥ 1.09B |
Operating Cash Flow | ¥ 2.19B | ¥ 1.94B | ¥ 1.80B | ¥ 1.85B | ¥ 1.33B |
Investing Cash Flow | ¥ -673.38M | ¥ -379.00M | ¥ -134.80M | ¥ 48.60M | ¥ -348.61M |
Financing Cash Flow | ¥ -803.57M | ¥ -678.10M | ¥ -602.21M | ¥ -922.73M | ¥ -931.81M |