| Mar 25 | Mar 24 | Mar 23 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.74B | ¥ 2.85B | ¥ 2.75B | ¥ 2.51B | ¥ 2.49B |
| Gross Profit | ¥ 1.12B | ¥ 1.11B | ¥ 1.03B | ¥ 907.83M | ¥ 886.49M |
| Operating Income | ¥ 158.36M | ¥ 98.00M | ¥ 78.53M | ¥ 50.44M | ¥ 15.00M |
| EBITDA | ¥ 432.65M | ¥ 384.69M | ¥ 368.37M | ¥ 354.37M | ¥ -159.62M |
| Net Income | ¥ 246.77M | ¥ 112.28M | ¥ 62.83M | ¥ 43.47M | ¥ -484.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 989.51M | ¥ 862.88M | ¥ 928.71M | ¥ 845.31M | ¥ 838.88M |
| Total Assets | ¥ 4.87B | ¥ 4.24B | ¥ 4.06B | ¥ 4.40B | ¥ 3.96B |
| Total Debt | ¥ 711.44M | ¥ 231.36M | ¥ 269.87M | ¥ 367.67M | ¥ 327.49M |
| Net Debt | ¥ -278.08M | ¥ -631.51M | ¥ -658.84M | ¥ -477.64M | ¥ -511.38M |
| Total Liabilities | ¥ 1.98B | ¥ 1.58B | ¥ 1.52B | ¥ 1.51B | ¥ 1.48B |
| Stockholders' Equity | ¥ 2.89B | ¥ 2.66B | ¥ 2.54B | ¥ 2.89B | ¥ 2.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -58.94M | ¥ 7.62M | ¥ 161.84M | ¥ 89.07M | ¥ -63.95M |
| Operating Cash Flow | ¥ 415.82M | ¥ 282.31M | ¥ 453.18M | ¥ 438.30M | ¥ 249.71M |
| Investing Cash Flow | ¥ -721.93M | ¥ -287.48M | ¥ -291.34M | ¥ -366.73M | ¥ -284.17M |
| Financing Cash Flow | ¥ 432.96M | ¥ -63.19M | ¥ -73.50M | ¥ 53.32M | ¥ 26.20M |