| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.25B | ¥ 15.16B | ¥ 14.08B | ¥ 12.77B | ¥ 10.04B |
| Gross Profit | ¥ 2.73B | ¥ 2.53B | ¥ 2.06B | ¥ 1.31B | ¥ 552.93M |
| Operating Income | ¥ 1.24B | ¥ 1.14B | ¥ 748.39M | ¥ 40.23M | ¥ -568.89M |
| EBITDA | ¥ 1.95B | ¥ 1.73B | ¥ 1.44B | ¥ 821.82M | ¥ 387.04M |
| Net Income | ¥ 928.95M | ¥ 769.85M | ¥ 697.45M | ¥ -304.46M | ¥ -1.98B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.52B | ¥ 2.90B | ¥ 2.87B | ¥ 5.49B | ¥ 6.23B |
| Total Assets | ¥ 13.07B | ¥ 13.02B | ¥ 11.35B | ¥ 15.17B | ¥ 17.27B |
| Total Debt | ¥ 2.50B | ¥ 3.19B | ¥ 4.22B | ¥ 9.24B | ¥ 11.40B |
| Net Debt | ¥ 975.81M | ¥ 294.23M | ¥ 1.35B | ¥ 3.75B | ¥ 5.17B |
| Total Liabilities | ¥ 8.17B | ¥ 9.20B | ¥ 8.35B | ¥ 15.02B | ¥ 17.29B |
| Stockholders' Equity | ¥ 4.91B | ¥ 3.82B | ¥ 3.00B | ¥ 149.35M | ¥ -12.70M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -661.07M | ¥ 1.22B | ¥ 530.61M | ¥ 482.97M | ¥ 1.03B |
| Operating Cash Flow | ¥ 1.30B | ¥ 2.20B | ¥ 1.58B | ¥ 836.24M | ¥ 1.50B |
| Investing Cash Flow | ¥ -2.08B | ¥ -1.21B | ¥ -1.11B | ¥ 175.55M | ¥ -603.79M |
| Financing Cash Flow | ¥ -595.90M | ¥ -957.73M | ¥ -2.66B | ¥ -1.76B | ¥ 404.62M |