| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.50B | ¥ 18.35B | ¥ 18.02B | ¥ 16.33B | ¥ 16.10B |
| Gross Profit | ¥ 4.30B | ¥ 3.95B | ¥ 3.92B | ¥ 3.57B | ¥ 3.45B |
| Operating Income | ¥ 1.56B | ¥ 1.39B | ¥ 1.54B | ¥ 1.46B | ¥ 1.42B |
| EBITDA | ¥ 1.71B | ¥ 1.45B | ¥ 1.58B | ¥ 1.51B | ¥ 1.49B |
| Net Income | ¥ 1.56B | ¥ 1.26B | ¥ 1.07B | ¥ 989.67M | ¥ 944.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.95B | ¥ 6.23B | ¥ 6.84B | ¥ 6.85B | ¥ 5.06B |
| Total Assets | ¥ 14.90B | ¥ 14.37B | ¥ 13.49B | ¥ 12.55B | ¥ 10.25B |
| Total Debt | ¥ 230.00M | ¥ 230.00M | ¥ 230.00M | ¥ 240.28M | ¥ 241.12M |
| Net Debt | ¥ -6.62B | ¥ -6.00B | ¥ -6.59B | ¥ -6.51B | ¥ -4.82B |
| Total Liabilities | ¥ 3.49B | ¥ 3.49B | ¥ 3.35B | ¥ 2.93B | ¥ 3.03B |
| Stockholders' Equity | ¥ 11.40B | ¥ 10.87B | ¥ 10.13B | ¥ 9.62B | ¥ 7.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 469.00M | ¥ 216.00M | ¥ 974.95M | ¥ 879.39M | ¥ 971.81M |
| Operating Cash Flow | ¥ 767.00M | ¥ 255.00M | ¥ 1.04B | ¥ 891.96M | ¥ 1.02B |
| Investing Cash Flow | ¥ 371.00M | ¥ -68.00M | ¥ -259.85M | ¥ -304.71M | ¥ -134.34M |
| Financing Cash Flow | ¥ -521.00M | ¥ -780.00M | ¥ -672.01M | ¥ 1.10B | ¥ -324.11M |