Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.27B | 699.74M | 393.09M | 556.32M | 592.31M |
Gross Profit | 489.66M | 407.59M | 217.74M | 357.00M | 408.00M |
EBITDA | 159.88M | 91.89M | 58.63M | 27.05M | 95.02M |
Net Income | 169.35M | 68.15M | 18.91M | -17.11M | 41.41M |
Balance Sheet | |||||
Total Assets | 2.15B | 1.01B | 939.38M | 950.09M | 904.32M |
Cash, Cash Equivalents and Short-Term Investments | 711.06M | 677.93M | 533.21M | 614.27M | 531.25M |
Total Debt | 976.14M | 249.28M | 327.44M | 315.21M | 240.95M |
Total Liabilities | 1.19B | 386.79M | 389.35M | 396.88M | 333.90M |
Stockholders Equity | 957.32M | 621.73M | 550.03M | 553.20M | 570.41M |
Cash Flow | |||||
Free Cash Flow | 190.53M | 173.76M | 105.47M | 24.74M | 86.89M |
Operating Cash Flow | 190.53M | 175.98M | 108.33M | 31.53M | 90.36M |
Investing Cash Flow | -1.22B | 288.05M | -164.93M | -133.86M | 86.31M |
Financing Cash Flow | 875.50M | -89.27M | 26.83M | 74.15M | -35.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.97B | 11.88 | 2.52% | 5.84% | 7.76% | ||
72 Outperform | ¥3.38B | 19.57 | ― | 91.71% | 210.91% | ||
69 Neutral | ¥3.02B | 42.65 | 3.70% | 11.03% | -73.33% | ||
57 Neutral | HK$14.39B | 9.63 | -0.60% | 4.41% | 7.06% | -38.12% | |
56 Neutral | ¥4.17B | ― | ― | ― | ― | ||
55 Neutral | ¥2.79B | ― | ― | -4.53% | -237.38% | ||
47 Neutral | ¥4.19B | ― | ― | 2.84% | 40.04% |