| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 680.81M | 1.27B | 699.74M | 393.09M | 556.32M | 592.31M |
| Gross Profit | 391.76M | 489.66M | 407.59M | 217.74M | 357.00M | 408.00M |
| EBITDA | 160.07M | 159.88M | 91.89M | 58.63M | 27.05M | 95.02M |
| Net Income | 121.32M | 169.35M | 68.15M | 18.91M | -17.11M | 41.41M |
Balance Sheet | ||||||
| Total Assets | 952.60M | 2.15B | 1.01B | 939.38M | 950.09M | 904.32M |
| Cash, Cash Equivalents and Short-Term Investments | 568.78M | 711.06M | 677.93M | 533.21M | 614.27M | 531.25M |
| Total Debt | 172.73M | 976.14M | 249.28M | 327.44M | 315.21M | 240.95M |
| Total Liabilities | 291.69M | 1.19B | 386.79M | 389.35M | 396.88M | 333.90M |
| Stockholders Equity | 660.91M | 957.32M | 621.73M | 550.03M | 553.20M | 570.41M |
Cash Flow | ||||||
| Free Cash Flow | 67.01M | 185.25M | 173.76M | 105.47M | 24.74M | 86.89M |
| Operating Cash Flow | 67.01M | 190.53M | 175.98M | 108.33M | 31.53M | 90.36M |
| Investing Cash Flow | 0.00 | -1.22B | 288.05M | -164.93M | -133.86M | 86.31M |
| Financing Cash Flow | 0.00 | 875.50M | -89.27M | 26.83M | 74.15M | -35.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥5.48B | 22.00 | ― | ― | 103.49% | 620.98% | |
72 Outperform | ¥2.75B | 10.20 | ― | 3.00% | 5.74% | 5.97% | |
66 Neutral | ¥2.61B | ― | ― | 4.13% | 15.64% | -268.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥3.17B | ― | ― | ― | 23.63% | 64.65% | |
42 Neutral | ¥2.12B | ― | ― | ― | -2.29% | 31.48% | |
41 Neutral | ¥3.44B | -3.47 | ― | ― | -12.77% | ― |