Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 680.81M | 1.27B | 699.74M | 393.09M | 556.32M | 592.31M |
Gross Profit | 391.76M | 489.66M | 407.59M | 217.74M | 357.00M | 408.00M |
EBITDA | 160.07M | 159.88M | 91.89M | 58.63M | 27.05M | 95.02M |
Net Income | 121.32M | 169.35M | 68.15M | 18.91M | -17.11M | 41.41M |
Balance Sheet | ||||||
Total Assets | 952.60M | 2.15B | 1.01B | 939.38M | 950.09M | 904.32M |
Cash, Cash Equivalents and Short-Term Investments | 568.78M | 711.06M | 677.93M | 533.21M | 614.27M | 531.25M |
Total Debt | 172.73M | 976.14M | 249.28M | 327.44M | 315.21M | 240.95M |
Total Liabilities | 291.69M | 1.19B | 386.79M | 389.35M | 396.88M | 333.90M |
Stockholders Equity | 660.91M | 957.32M | 621.73M | 550.03M | 553.20M | 570.41M |
Cash Flow | ||||||
Free Cash Flow | 67.01M | 190.53M | 173.76M | 105.47M | 24.74M | 86.89M |
Operating Cash Flow | 67.01M | 190.53M | 175.98M | 108.33M | 31.53M | 90.36M |
Investing Cash Flow | 0.00 | -1.22B | 288.05M | -164.93M | -133.86M | 86.31M |
Financing Cash Flow | 0.00 | 875.50M | -89.27M | 26.83M | 74.15M | -35.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥5.06B | 26.78 | ― | 91.71% | 210.91% | ||
74 Outperform | ¥3.17B | 12.79 | 2.32% | 5.61% | 6.12% | ||
66 Neutral | ¥2.72B | 42.65 | 3.97% | 13.99% | -157.48% | ||
61 Neutral | $35.55B | 8.91 | -10.55% | 1.87% | 8.47% | -8.26% | |
56 Neutral | ¥3.80B | ― | ― | ― | ― | ||
46 Neutral | ¥2.62B | ― | ― | -3.02% | -59.22% | ||
38 Underperform | ¥3.65B | ― | ― | -15.21% | -7.31% |