| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.31B | ¥ 16.19B | ¥ 14.93B | ¥ 13.84B | ¥ 12.12B |
| Gross Profit | ¥ 4.03B | ¥ 3.85B | ¥ 3.46B | ¥ 3.14B | ¥ 2.62B |
| Operating Income | ¥ 2.01B | ¥ 1.84B | ¥ 1.52B | ¥ 1.46B | ¥ 1.11B |
| EBITDA | ¥ 2.19B | ¥ 2.04B | ¥ 1.72B | ¥ 1.63B | ¥ 1.29B |
| Net Income | ¥ 1.51B | ¥ 1.32B | ¥ 1.31B | ¥ 1.02B | ¥ 765.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.30B | ¥ 2.68B | ¥ 2.34B | ¥ 1.98B | ¥ 1.35B |
| Total Assets | ¥ 10.85B | ¥ 10.53B | ¥ 9.47B | ¥ 8.59B | ¥ 7.37B |
| Total Debt | ¥ 701.55M | ¥ 1.50B | ¥ 1.21B | ¥ 710.84M | ¥ 413.94M |
| Net Debt | ¥ -2.60B | ¥ -1.18B | ¥ -1.13B | ¥ -1.27B | ¥ -931.21M |
| Total Liabilities | ¥ 4.19B | ¥ 4.67B | ¥ 4.38B | ¥ 3.52B | ¥ 3.15B |
| Stockholders' Equity | ¥ 6.66B | ¥ 5.85B | ¥ 5.08B | ¥ 5.08B | ¥ 4.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.28B | ¥ 646.62M | ¥ 1.10B | ¥ 689.41M | ¥ 662.17M |
| Operating Cash Flow | ¥ 2.34B | ¥ 692.17M | ¥ 1.22B | ¥ 737.35M | ¥ 680.38M |
| Investing Cash Flow | ¥ -321.08M | ¥ -28.51M | ¥ 94.79M | ¥ -158.38M | ¥ -34.54M |
| Financing Cash Flow | ¥ -1.40B | ¥ -319.99M | ¥ -963.28M | ¥ 59.86M | ¥ -565.06M |