| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.07T | ¥ 988.77B | ¥ 955.58B | ¥ 922.68B | ¥ 854.37B |
| Gross Profit | ¥ 146.48B | ¥ 133.27B | ¥ 132.56B | ¥ 130.13B | ¥ 131.90B |
| Operating Income | ¥ 28.46B | ¥ 19.58B | ¥ 22.34B | ¥ 23.00B | ¥ 24.61B |
| EBITDA | ¥ 28.46B | ¥ 34.19B | ¥ 36.43B | ¥ 36.70B | ¥ 37.51B |
| Net Income | ¥ 20.23B | ¥ 13.10B | ¥ 15.55B | ¥ 16.98B | ¥ 19.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.98B | ¥ 20.99B | ¥ 23.23B | ¥ 22.74B | ¥ 47.99B |
| Total Assets | ¥ 524.73B | ¥ 467.01B | ¥ 462.57B | ¥ 436.76B | ¥ 413.12B |
| Total Debt | ¥ 92.32B | ¥ 62.54B | ¥ 43.36B | ¥ 45.67B | ¥ 37.85B |
| Net Debt | ¥ 74.34B | ¥ 41.55B | ¥ 20.14B | ¥ 22.93B | ¥ -10.14B |
| Total Liabilities | ¥ 229.21B | ¥ 180.69B | ¥ 177.24B | ¥ 167.50B | ¥ 150.38B |
| Stockholders' Equity | ¥ 294.81B | ¥ 285.61B | ¥ 284.69B | ¥ 268.69B | ¥ 262.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -9.54B | ¥ -9.35B | ¥ 14.76B | ¥ -8.50B | ¥ 9.43B |
| Operating Cash Flow | ¥ 13.66B | ¥ 10.02B | ¥ 29.39B | ¥ 3.95B | ¥ 18.47B |
| Investing Cash Flow | ¥ -26.01B | ¥ -20.64B | ¥ -16.01B | ¥ -22.93B | ¥ -11.25B |
| Financing Cash Flow | ¥ 8.52B | ¥ 7.47B | ¥ -13.28B | ¥ -6.84B | ¥ -10.65B |