| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.46T | ¥ 1.37T | ¥ 1.30T | ¥ 1.26T | ¥ 1.15T |
| Gross Profit | ¥ 250.58B | ¥ 204.71B | ¥ 188.25B | ¥ 161.58B | ¥ 184.68B |
| Operating Income | ¥ 57.60B | ¥ 35.93B | ¥ 31.56B | ¥ 10.95B | ¥ 42.36B |
| EBITDA | ¥ 102.65B | ¥ 77.66B | ¥ 71.28B | ¥ 49.38B | ¥ 78.83B |
| Net Income | ¥ 35.07B | ¥ 26.59B | ¥ 28.08B | ¥ 19.37B | ¥ 36.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 68.68B | ¥ 71.56B | ¥ 65.47B | ¥ 64.99B | ¥ 85.37B |
| Total Assets | ¥ 997.48B | ¥ 949.27B | ¥ 958.24B | ¥ 937.15B | ¥ 909.21B |
| Total Debt | ¥ 228.55B | ¥ 223.90B | ¥ 214.85B | ¥ 242.06B | ¥ 211.41B |
| Net Debt | ¥ 159.87B | ¥ 155.06B | ¥ 151.93B | ¥ 184.69B | ¥ 133.67B |
| Total Liabilities | ¥ 445.79B | ¥ 412.20B | ¥ 419.04B | ¥ 434.37B | ¥ 419.66B |
| Stockholders' Equity | ¥ 536.94B | ¥ 524.29B | ¥ 527.50B | ¥ 492.91B | ¥ 479.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 47.87B | ¥ 41.47B | ¥ 38.11B | ¥ -70.93B | ¥ -11.09B |
| Operating Cash Flow | ¥ 82.34B | ¥ 77.44B | ¥ 86.59B | ¥ 11.33B | ¥ 33.39B |
| Investing Cash Flow | ¥ -34.04B | ¥ -42.72B | ¥ -39.22B | ¥ -63.68B | ¥ -23.03B |
| Financing Cash Flow | ¥ -56.00B | ¥ -29.85B | ¥ -53.19B | ¥ 28.42B | ¥ -11.97B |