| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 571.46B | ¥ 561.17B | ¥ 547.06B | ¥ 525.60B | ¥ 503.35B |
| Gross Profit | ¥ 143.26B | ¥ 135.05B | ¥ 131.96B | ¥ 118.30B | ¥ 122.28B |
| Operating Income | ¥ 34.48B | ¥ 29.66B | ¥ 27.84B | ¥ 23.94B | ¥ 29.79B |
| EBITDA | ¥ 58.40B | ¥ 41.40B | ¥ 113.46B | ¥ 45.85B | ¥ 70.30B |
| Net Income | ¥ 22.60B | ¥ 5.46B | ¥ 61.31B | ¥ 16.88B | ¥ 33.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.06B | ¥ 28.56B | ¥ 64.53B | ¥ 21.10B | ¥ 23.61B |
| Total Assets | ¥ 547.12B | ¥ 520.42B | ¥ 566.00B | ¥ 487.44B | ¥ 458.79B |
| Total Debt | ¥ 122.67B | ¥ 104.73B | ¥ 86.82B | ¥ 101.33B | ¥ 89.26B |
| Net Debt | ¥ 96.61B | ¥ 76.17B | ¥ 22.29B | ¥ 80.24B | ¥ 65.66B |
| Total Liabilities | ¥ 267.36B | ¥ 249.32B | ¥ 283.86B | ¥ 259.19B | ¥ 250.76B |
| Stockholders' Equity | ¥ 274.75B | ¥ 266.33B | ¥ 277.18B | ¥ 223.03B | ¥ 206.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.28B | ¥ -44.68B | ¥ 23.44B | ¥ -205.00M | ¥ 21.39B |
| Operating Cash Flow | ¥ 35.72B | ¥ -12.46B | ¥ 56.58B | ¥ 19.38B | ¥ 40.27B |
| Investing Cash Flow | ¥ -38.87B | ¥ -18.79B | ¥ 25.22B | ¥ -25.46B | ¥ 8.37B |
| Financing Cash Flow | ¥ -503.00M | ¥ -5.03B | ¥ -38.62B | ¥ 2.92B | ¥ -44.52B |