| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 322.56B | ¥ 303.03B | ¥ 279.31B | ¥ 245.42B | ¥ 266.75B |
| Gross Profit | ¥ 109.83B | ¥ 101.82B | ¥ 90.10B | ¥ 83.87B | ¥ 117.69B |
| Operating Income | ¥ 28.99B | ¥ 27.16B | ¥ 22.12B | ¥ 25.04B | ¥ 26.93B |
| EBITDA | ¥ 43.29B | ¥ 39.83B | ¥ 34.15B | ¥ 36.05B | ¥ 37.73B |
| Net Income | ¥ 20.87B | ¥ 19.89B | ¥ 14.77B | ¥ 18.05B | ¥ 17.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 56.76B | ¥ 44.30B | ¥ 32.17B | ¥ 59.00B | ¥ 73.47B |
| Total Assets | ¥ 319.17B | ¥ 292.16B | ¥ 239.09B | ¥ 236.60B | ¥ 238.98B |
| Total Debt | ¥ 36.55B | ¥ 27.04B | ¥ 1.85B | ¥ 2.00B | ¥ 6.60B |
| Net Debt | ¥ -20.20B | ¥ -17.25B | ¥ -30.31B | ¥ -33.00B | ¥ -27.97B |
| Total Liabilities | ¥ 104.10B | ¥ 91.07B | ¥ 56.41B | ¥ 53.14B | ¥ 56.23B |
| Stockholders' Equity | ¥ 205.18B | ¥ 191.75B | ¥ 174.11B | ¥ 175.38B | ¥ 175.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.99B | ¥ -6.24B | ¥ -6.44B | ¥ 9.84B | ¥ 19.73B |
| Operating Cash Flow | ¥ 39.10B | ¥ 24.35B | ¥ 19.31B | ¥ 22.33B | ¥ 30.45B |
| Investing Cash Flow | ¥ -28.32B | ¥ -35.03B | ¥ -19.88B | ¥ 4.10B | ¥ -31.93B |
| Financing Cash Flow | ¥ 2.25B | ¥ 16.57B | ¥ -20.45B | ¥ -25.63B | ¥ -7.77B |