| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 78.78B | ¥ 72.35B | ¥ 64.04B | ¥ 50.16B | ¥ 32.19B |
| Gross Profit | ¥ 48.38B | ¥ 44.80B | ¥ 39.80B | ¥ 30.11B | ¥ 17.62B |
| Operating Income | ¥ 18.60B | ¥ 17.61B | ¥ 15.78B | ¥ 9.95B | ¥ 1.40B |
| EBITDA | ¥ 20.29B | ¥ 19.10B | ¥ 16.83B | ¥ 11.42B | ¥ 4.10B |
| Net Income | ¥ 12.56B | ¥ 12.12B | ¥ 10.83B | ¥ 7.02B | ¥ 1.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 32.20B | ¥ 26.08B | ¥ 23.69B | ¥ 17.16B | ¥ 9.91B |
| Total Assets | ¥ 60.14B | ¥ 51.98B | ¥ 46.51B | ¥ 36.95B | ¥ 27.47B |
| Total Debt | ¥ 0.00 | ¥ 300.00M | ¥ 307.02M | ¥ 450.69M | ¥ 734.00M |
| Net Debt | ¥ -32.20B | ¥ -25.78B | ¥ -22.38B | ¥ -15.71B | ¥ -9.18B |
| Total Liabilities | ¥ 12.20B | ¥ 11.89B | ¥ 11.29B | ¥ 10.44B | ¥ 7.11B |
| Stockholders' Equity | ¥ 47.93B | ¥ 40.09B | ¥ 35.22B | ¥ 26.52B | ¥ 20.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.35B | ¥ 10.08B | ¥ 8.97B | ¥ 8.53B | ¥ 3.86B |
| Operating Cash Flow | ¥ 13.80B | ¥ 13.20B | ¥ 10.85B | ¥ 9.09B | ¥ 4.29B |
| Investing Cash Flow | ¥ -5.45B | ¥ -3.44B | ¥ -2.00B | ¥ -1.62B | ¥ -526.87M |
| Financing Cash Flow | ¥ -5.24B | ¥ -7.37B | ¥ -2.32B | ¥ -1.22B | ¥ -1.18B |