Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 72.35B | ¥ 64.04B | ¥ 50.16B | ¥ 32.19B | ¥ 23.20B |
Gross Profit | ¥ 44.80B | ¥ 39.80B | ¥ 30.11B | ¥ 17.62B | ¥ 11.64B |
Operating Income | ¥ 17.61B | ¥ 15.78B | ¥ 9.95B | ¥ 1.40B | ¥ -2.89B |
EBITDA | ¥ 19.10B | ¥ 16.83B | ¥ 11.42B | ¥ 4.10B | ¥ 946.60M |
Net Income | ¥ 12.12B | ¥ 10.83B | ¥ 7.02B | ¥ 1.92B | ¥ -569.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 26.08B | ¥ 23.69B | ¥ 17.16B | ¥ 9.91B | ¥ 7.31B |
Total Assets | ¥ 51.98B | ¥ 46.51B | ¥ 36.95B | ¥ 27.47B | ¥ 25.05B |
Total Debt | ¥ 300.00M | ¥ 300.00M | ¥ 440.15M | ¥ 725.86M | ¥ 965.74M |
Net Debt | ¥ -25.78B | ¥ -23.39B | ¥ -16.72B | ¥ -9.19B | ¥ -6.34B |
Total Liabilities | ¥ 11.89B | ¥ 11.29B | ¥ 10.44B | ¥ 7.11B | ¥ 5.71B |
Stockholders' Equity | ¥ 40.08B | ¥ 35.22B | ¥ 26.52B | ¥ 20.36B | ¥ 19.34B |
Cash Flow | |||||
Free Cash Flow | ¥ 10.08B | ¥ 8.95B | ¥ 8.51B | ¥ 3.82B | ¥ -580.46M |
Operating Cash Flow | ¥ 13.20B | ¥ 10.85B | ¥ 9.09B | ¥ 4.29B | ¥ 82.90M |
Investing Cash Flow | ¥ -3.44B | ¥ -2.00B | ¥ -1.62B | ¥ -526.87M | ¥ -605.09M |
Financing Cash Flow | ¥ -7.37B | ¥ -2.32B | ¥ -1.22B | ¥ -1.18B | ¥ -462.90M |