Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 48.22B | ¥ 44.69B | ¥ 42.15B | ¥ 42.15B | ¥ 42.31B |
Gross Profit | ¥ 16.30B | ¥ 15.61B | ¥ 14.81B | ¥ 12.98B | ¥ 12.74B |
Operating Income | ¥ 2.54B | ¥ 1.99B | ¥ 1.70B | ¥ 753.31M | ¥ 359.51M |
EBITDA | ¥ 4.99B | ¥ 4.20B | ¥ 4.11B | ¥ 2.97B | ¥ 2.41B |
Net Income | ¥ 1.93B | ¥ 1.61B | ¥ 1.47B | ¥ 657.27M | ¥ 137.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.33B | ¥ 1.69B | ¥ 1.07B | ¥ 839.12M | ¥ 1.18B |
Total Assets | ¥ 38.09B | ¥ 34.11B | ¥ 29.42B | ¥ 29.47B | ¥ 29.41B |
Total Debt | ¥ 4.89B | ¥ 3.99B | ¥ 2.07B | ¥ 3.79B | ¥ 5.91B |
Net Debt | ¥ 3.56B | ¥ 2.30B | ¥ 998.80M | ¥ 2.95B | ¥ 4.73B |
Total Liabilities | ¥ 17.08B | ¥ 15.42B | ¥ 12.03B | ¥ 13.22B | ¥ 13.98B |
Stockholders' Equity | ¥ 20.99B | ¥ 18.65B | ¥ 17.35B | ¥ 16.17B | ¥ 15.35B |
Cash Flow | |||||
Free Cash Flow | ¥ -945.03M | ¥ -404.22M | ¥ 1.91B | ¥ 2.20B | ¥ 750.46M |
Operating Cash Flow | ¥ 2.67B | ¥ 2.45B | ¥ 2.91B | ¥ 3.57B | ¥ 3.35B |
Investing Cash Flow | ¥ -3.55B | ¥ -2.37B | ¥ -958.78M | ¥ -1.31B | ¥ -2.50B |
Financing Cash Flow | ¥ 457.30M | ¥ 398.44M | ¥ -2.05B | ¥ -2.36B | ¥ -2.37B |