Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 51.12B | ¥ 48.22B | ¥ 44.69B | ¥ 42.15B | ¥ 42.15B |
Gross Profit | ¥ 17.80B | ¥ 16.30B | ¥ 15.61B | ¥ 14.81B | ¥ 12.98B |
Operating Income | ¥ 3.01B | ¥ 2.54B | ¥ 1.99B | ¥ 1.70B | ¥ 753.31M |
EBITDA | ¥ 5.42B | ¥ 4.99B | ¥ 4.20B | ¥ 4.11B | ¥ 2.97B |
Net Income | ¥ 2.20B | ¥ 1.93B | ¥ 1.61B | ¥ 1.47B | ¥ 657.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.52B | ¥ 1.33B | ¥ 1.69B | ¥ 1.07B | ¥ 839.12M |
Total Assets | ¥ 36.68B | ¥ 38.09B | ¥ 34.11B | ¥ 29.42B | ¥ 29.47B |
Total Debt | ¥ 1.95B | ¥ 4.89B | ¥ 3.99B | ¥ 2.07B | ¥ 3.79B |
Net Debt | ¥ 433.02M | ¥ 3.56B | ¥ 2.30B | ¥ 998.80M | ¥ 2.95B |
Total Liabilities | ¥ 14.55B | ¥ 17.08B | ¥ 15.42B | ¥ 12.03B | ¥ 13.22B |
Stockholders' Equity | ¥ 22.12B | ¥ 20.99B | ¥ 18.65B | ¥ 17.35B | ¥ 16.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.24B | ¥ -945.03M | ¥ -404.22M | ¥ 1.91B | ¥ 2.20B |
Operating Cash Flow | ¥ 6.07B | ¥ 2.67B | ¥ 2.45B | ¥ 2.91B | ¥ 3.57B |
Investing Cash Flow | ¥ -1.83B | ¥ -3.55B | ¥ -2.37B | ¥ -958.78M | ¥ -1.31B |
Financing Cash Flow | ¥ -4.08B | ¥ 457.30M | ¥ 398.44M | ¥ -2.05B | ¥ -2.36B |