| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 51.12B | ¥ 53.72B | ¥ 48.22B | ¥ 44.69B | ¥ 42.15B |
| Gross Profit | ¥ 17.66B | ¥ 18.60B | ¥ 15.88B | ¥ 15.44B | ¥ 14.64B |
| Operating Income | ¥ 3.01B | ¥ 3.20B | ¥ 2.54B | ¥ 1.99B | ¥ 1.70B |
| EBITDA | ¥ 5.25B | ¥ 5.34B | ¥ 4.58B | ¥ 3.69B | ¥ 3.57B |
| Net Income | ¥ 2.20B | ¥ 2.39B | ¥ 1.93B | ¥ 1.61B | ¥ 1.47B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.52B | ¥ 1.31B | ¥ 1.33B | ¥ 1.69B | ¥ 1.07B |
| Total Assets | ¥ 36.68B | ¥ 43.33B | ¥ 38.09B | ¥ 34.11B | ¥ 29.42B |
| Total Debt | ¥ 1.95B | ¥ 4.33B | ¥ 4.89B | ¥ 3.99B | ¥ 2.07B |
| Net Debt | ¥ 433.02M | ¥ 3.02B | ¥ 3.56B | ¥ 2.30B | ¥ 998.80M |
| Total Liabilities | ¥ 14.55B | ¥ 18.29B | ¥ 17.08B | ¥ 15.42B | ¥ 12.03B |
| Stockholders' Equity | ¥ 22.12B | ¥ 25.03B | ¥ 20.99B | ¥ 18.65B | ¥ 17.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.24B | ¥ -1.51B | ¥ -944.80M | ¥ -404.22M | ¥ 1.91B |
| Operating Cash Flow | ¥ 6.07B | ¥ 3.84B | ¥ 2.67B | ¥ 2.45B | ¥ 2.91B |
| Investing Cash Flow | ¥ -1.83B | ¥ -5.21B | ¥ -3.55B | ¥ -2.37B | ¥ -958.78M |
| Financing Cash Flow | ¥ -4.08B | ¥ 1.14B | ¥ 457.30M | ¥ 398.44M | ¥ -2.05B |