| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 26.18B | ¥ 26.64B | ¥ 24.13B | ¥ 22.24B | ¥ 12.94B |
| Gross Profit | ¥ 13.49B | ¥ 14.09B | ¥ 12.80B | ¥ 10.49B | ¥ 4.02B |
| Operating Income | ¥ 803.52M | ¥ 929.62M | ¥ 210.92M | ¥ -1.38B | ¥ -6.40B |
| EBITDA | ¥ 1.84B | ¥ 2.03B | ¥ 1.48B | ¥ -57.35M | ¥ -5.04B |
| Net Income | ¥ 314.02M | ¥ 619.81M | ¥ 168.09M | ¥ 477.68M | ¥ -5.42B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.57B | ¥ 5.16B | ¥ 5.41B | ¥ 6.12B | ¥ 6.72B |
| Total Assets | ¥ 21.58B | ¥ 23.48B | ¥ 23.30B | ¥ 24.95B | ¥ 26.60B |
| Total Debt | ¥ 8.24B | ¥ 9.25B | ¥ 9.82B | ¥ 10.83B | ¥ 11.13B |
| Net Debt | ¥ 3.86B | ¥ 4.29B | ¥ 4.41B | ¥ 4.71B | ¥ 4.41B |
| Total Liabilities | ¥ 15.31B | ¥ 17.24B | ¥ 17.43B | ¥ 19.03B | ¥ 21.03B |
| Stockholders' Equity | ¥ 6.27B | ¥ 6.24B | ¥ 5.87B | ¥ 5.93B | ¥ 5.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 385.33M | ¥ 885.21M | ¥ 765.47M | ¥ -471.66M | ¥ -4.87B |
| Operating Cash Flow | ¥ 926.34M | ¥ 1.22B | ¥ 1.10B | ¥ -247.82M | ¥ -4.49B |
| Investing Cash Flow | ¥ -198.47M | ¥ -591.36M | ¥ -502.14M | ¥ 132.52M | ¥ -400.64M |
| Financing Cash Flow | ¥ -1.31B | ¥ -915.08M | ¥ -1.32B | ¥ -486.78M | ¥ 7.49B |