| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.96B | 4.87B | 4.93B | 4.54B | 4.82B | 5.16B |
| Gross Profit | 2.23B | 2.18B | 2.23B | 2.14B | 2.14B | 2.00B |
| EBITDA | 693.74M | 640.40M | 660.87M | 617.17M | 749.46M | 703.86M |
| Net Income | 335.58M | 310.97M | 423.18M | 308.35M | 531.24M | 632.84M |
Balance Sheet | ||||||
| Total Assets | 7.45B | 7.68B | 6.60B | 6.18B | 4.83B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 3.12B | 2.73B | 2.83B | 1.78B | 1.39B |
| Total Debt | 2.86B | 2.68B | 2.01B | 2.09B | 1.29B | 1.40B |
| Total Liabilities | 4.69B | 4.68B | 3.87B | 3.91B | 2.83B | 2.97B |
| Stockholders Equity | 2.70B | 2.94B | 2.67B | 2.27B | 2.00B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -246.35M | 61.04M | 399.11M | 504.58M | 804.76M |
| Operating Cash Flow | 0.00 | 584.79M | 474.64M | 725.47M | 585.08M | 873.22M |
| Investing Cash Flow | 0.00 | -804.12M | -449.77M | -441.03M | -69.84M | -73.97M |
| Financing Cash Flow | 0.00 | 601.67M | -173.71M | 754.43M | -142.17M | -649.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥196.46B | 22.33 | 11.00% | 2.20% | 6.63% | -3.05% | |
76 Outperform | ¥84.45B | 5.37 | ― | 2.77% | 24.61% | 185.90% | |
73 Outperform | ¥27.33B | 7.02 | ― | 2.62% | -9.37% | 590.66% | |
73 Outperform | ¥376.10B | 25.33 | ― | 1.30% | 8.33% | 1.73% | |
66 Neutral | ¥7.95B | 10.27 | ― | 1.36% | 3.68% | -24.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥9.56B | 19.50 | ― | 3.34% | 7.12% | -43.68% |