| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.44B | ¥ 12.31B | ¥ 12.52B | ¥ 11.56B | ¥ 10.28B |
| Gross Profit | ¥ 2.01B | ¥ 3.43B | ¥ 3.84B | ¥ 3.34B | ¥ 2.54B |
| Operating Income | ¥ -583.50M | ¥ 725.72M | ¥ 1.26B | ¥ 1.09B | ¥ 453.44M |
| EBITDA | ¥ -46.50M | ¥ 1.25B | ¥ 1.76B | ¥ 1.54B | ¥ 880.68M |
| Net Income | ¥ -539.10M | ¥ 338.27M | ¥ 1.00B | ¥ 790.49M | ¥ 539.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.04B | ¥ 7.47B | ¥ 7.04B | ¥ 5.99B | ¥ 5.08B |
| Total Assets | ¥ 16.78B | ¥ 18.54B | ¥ 17.46B | ¥ 15.72B | ¥ 15.28B |
| Total Debt | ¥ 2.42B | ¥ 3.00B | ¥ 3.63B | ¥ 4.19B | ¥ 4.78B |
| Net Debt | ¥ -4.62B | ¥ -4.46B | ¥ -3.41B | ¥ -1.79B | ¥ -306.50M |
| Total Liabilities | ¥ 9.52B | ¥ 10.30B | ¥ 9.88B | ¥ 9.17B | ¥ 9.57B |
| Stockholders' Equity | ¥ 7.25B | ¥ 8.24B | ¥ 7.58B | ¥ 6.54B | ¥ 5.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 602.21M | ¥ 1.08B | ¥ 1.85B | ¥ 1.64B | ¥ 30.03M |
| Operating Cash Flow | ¥ 605.10M | ¥ 1.11B | ¥ 1.86B | ¥ 1.68B | ¥ 52.39M |
| Investing Cash Flow | ¥ -54.93M | ¥ -70.47M | ¥ -31.79M | ¥ -32.14M | ¥ 140.22M |
| Financing Cash Flow | ¥ -939.22M | ¥ -960.92M | ¥ -957.33M | ¥ -951.55M | ¥ -329.56M |