| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.59B | ¥ 17.91B | ¥ 18.96B | ¥ 16.19B | ¥ 14.09B |
| Gross Profit | ¥ 4.59B | ¥ 4.24B | ¥ 4.15B | ¥ 3.52B | ¥ 2.29B |
| Operating Income | ¥ 1.60B | ¥ 1.46B | ¥ 1.30B | ¥ 767.88M | ¥ 420.83M |
| EBITDA | ¥ 1.79B | ¥ 1.58B | ¥ 1.32B | ¥ 1.28B | ¥ 97.46M |
| Net Income | ¥ 948.77M | ¥ 795.17M | ¥ 884.61M | ¥ 581.21M | ¥ -210.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.66B | ¥ 3.19B | ¥ 3.09B | ¥ 3.23B | ¥ 2.15B |
| Total Assets | ¥ 10.41B | ¥ 8.47B | ¥ 8.60B | ¥ 7.55B | ¥ 5.46B |
| Total Debt | ¥ 787.66M | ¥ 991.28M | ¥ 1.22B | ¥ 1.72B | ¥ 1.51B |
| Net Debt | ¥ -3.87B | ¥ -2.19B | ¥ -1.87B | ¥ -1.51B | ¥ -645.03M |
| Total Liabilities | ¥ 5.71B | ¥ 4.34B | ¥ 4.87B | ¥ 4.73B | ¥ 3.37B |
| Stockholders' Equity | ¥ 4.66B | ¥ 4.10B | ¥ 3.70B | ¥ 2.80B | ¥ 2.09B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.05B | ¥ 524.95M | ¥ 757.17M | ¥ 1.14B | ¥ 517.82M |
| Operating Cash Flow | ¥ 2.19B | ¥ 655.38M | ¥ 846.33M | ¥ 1.19B | ¥ 549.64M |
| Investing Cash Flow | ¥ -129.79M | ¥ -120.30M | ¥ -274.94M | ¥ -274.42M | ¥ -685.45M |
| Financing Cash Flow | ¥ -547.32M | ¥ -470.53M | ¥ -744.47M | ¥ -294.98M | ¥ 705.87M |