Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | ¥ 26.88B | ¥ 16.14B | ¥ 6.22B |
Gross Profit | ¥ 25.61B | ¥ 15.47B | ¥ 5.79B |
Operating Income | ¥ 4.25B | ¥ 1.96B | ¥ 122.72M |
EBITDA | ¥ 4.17B | ¥ 2.15B | ¥ 205.38M |
Net Income | ¥ 2.80B | ¥ 1.80B | ¥ 256.75M |
Balance Sheet | |||
Cash & Short-Term Investments | ¥ 12.24B | ¥ 8.00B | ¥ 3.98B |
Total Assets | ¥ 26.58B | ¥ 17.80B | ¥ 8.79B |
Total Debt | ¥ 11.43B | ¥ 8.18B | ¥ 2.86B |
Net Debt | ¥ -812.35M | ¥ 184.43M | ¥ -1.12B |
Total Liabilities | ¥ 17.48B | ¥ 11.60B | ¥ 4.40B |
Stockholders' Equity | ¥ 9.10B | ¥ 6.20B | ¥ 4.39B |
Cash Flow | |||
Free Cash Flow | ¥ 1.05B | ¥ -1.24B | ¥ -2.05B |
Operating Cash Flow | ¥ 1.18B | ¥ -749.23M | ¥ -1.95B |
Investing Cash Flow | ¥ -284.33M | ¥ -541.62M | ¥ -387.56M |
Financing Cash Flow | ¥ 3.34B | ¥ 5.31B | ¥ 2.06B |