Open Up Group Inc. (2154) AI Stock Analysis

• Market Cap: ¥156.85B
• Dividend Yield: 4.33%
• Average Volume (3M): 147.05K
• Price to Earnings (P/E): 12.3
• Beta (1Y): 0.64
• Revenue Growth: 13.01%
• EPS Growth: 23.41%
• Country: JP
• Employees: 32,739
• Sector: Industrials
• Sector Strength: 92
• Industry: Staffing & Employment Services
• EPS (TTM): 32.80
• Shares Outstanding: 91,812,100
• 10 Day Avg. Volume: 190,050
• 30 Day Avg. Volume: 147,046
• PEG Ratio: 3.76
• Price to Book (P/B): 2.12
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 10.04
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 78 Outperform
• Price Target: ¥2,059.00 ▲(17.79%Upside)

The overall score is primarily driven by strong financial performance and reasonable valuation. Technical analysis indicates neutral market conditions, slightly reducing the score. The absence of earnings call and corporate events data does not impact the score.

Open Up Group Inc. Business Overview & Revenue Model

Company Description

BeNext-Yumeshin Group Co. engages in engineer dispatching, subcontracting, outsourcing, and recruiting business for the technology and manufacturing fields in Japan and internationally. It is also involved in the development of automotive software; and dispatching, placement, and introduction of personnel. In addition, the company offers employment for disabled people. The company was formerly known as BeNEXT Group Inc. and changed its name to BeNext-Yumeshin Group Co. in April 2021. BeNext-Yumeshin Group Co. was founded in 1959 and is based in Tokyo, Japan.

How the Company Makes Money

Open Up Group Inc. Financial Statement Overview

Summary

Open Up Group Inc. presents a solid financial position with impressive revenue growth and profitability margins, efficient cash flow management, and a strong balance sheet. With low leverage and high equity ratios, the company is well-positioned to capitalize on new opportunities within the Staffing & Employment Services industry. While there are minor liquidity considerations, overall financial health remains strong, supporting sustainable long-term growth.

Income Statement

Open Up Group Inc. demonstrated strong revenue growth with a 10.87% increase from the previous year and a healthy TTM gross profit margin of 24.15%. The net profit margin improved to 6.50%, showcasing enhanced profitability. The EBIT and EBITDA margins also reflect operational efficiency, standing at 8.02% and 9.44% respectively. These positive trends highlight strong financial performance and competitive positioning in its industry.

Balance Sheet

The company's balance sheet is solid with a low debt-to-equity ratio of 0.08, underlining financial stability. The equity ratio is strong at 61.13%, reflecting a robust capital structure. However, slight decreases in cash equivalents and short-term investments might indicate potential liquidity management challenges. Overall, the balance sheet reflects a healthy financial condition with manageable liabilities.

Cash Flow

Open Up Group Inc. shows a strong cash flow position, with a healthy operating cash flow to net income ratio of 1.36 and a free cash flow to net income ratio of 1.30, indicating efficient cash conversion. Despite a slight decrease in free cash flow compared to the previous period, the company maintains a strong cash flow generation capability, supporting future growth and investment opportunities.

Breakdown
TTM	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020
Income Statement		Total Revenue
189.21B	173.22B	161.69B	148.57B	95.11B	81.75B
	Gross Profit
45.71B	42.00B	38.80B	34.43B	19.27B	15.81B
	EBIT
15.18B	14.29B	12.76B	10.10B	3.36B	4.67B
	EBITDA
17.87B	16.45B	14.51B	12.76B	-23.08B	5.88B
	Net Income Common Stockholders
12.30B	11.77B	9.53B	6.97B	2.61B	1.33B
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
17.54B	21.51B	17.30B	13.64B	21.09B	11.16B
	Total Assets
123.30B	116.57B	101.49B	96.52B	129.37B	31.73B
	Total Debt
6.26B	1.64B	1.53B	1.85B	11.69B	3.57B
	Net Debt
-11.28B	-19.87B	-14.54B	-10.56B	-9.40B	-7.59B
	Total Liabilities
47.85B	43.22B	36.48B	33.18B	33.21B	16.96B
	Stockholders Equity
75.39B	73.20B	64.96B	63.31B	96.03B	14.65B
Cash Flow		Free Cash Flow
15.94B	18.45B	14.87B	14.94B	3.20B	4.46B
	Operating Cash Flow
16.77B	19.18B	15.60B	15.50B	3.51B	4.82B
	Investing Cash Flow
-11.90B	-5.03B	611.00M	-2.16B	-1.35B	-1.99B
	Financing Cash Flow
-7.90B	-8.89B	-12.67B	-22.05B	-5.16B	-1.83B

Open Up Group Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1748.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2154, the sentiment is Negative. The current price of 1748 is below the 20-day moving average (MA) of 1796.40, below the 50-day MA of 1791.46, and below the 200-day MA of 1852.45, indicating a bearish trend. The MACD of -10.75 indicates Positive momentum. The RSI at 35.97 is Neutral, neither overbought nor oversold. The STOCH value of 7.97 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:2154.

Open Up Group Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2146	86 Outperform	¥97.34B	10.84		5.53%	16.59%	40.77%
2168	79 Outperform	€86.89B	1.00	90.72%	0.68%	-11.30%	6369.78%
2154	78 Outperform	¥156.85B	12.25		4.33%	13.01%	23.41%
2124	76 Outperform	¥159.60B	23.92		2.68%	17.37%	7.93%
4848	74 Outperform	¥60.90B	13.21		3.55%	-2.99%	-27.98%
9744	66 Neutral	¥245.46B	19.42	26.03%	5.92%	4.77%	-7.66%
Sector *	66 Neutral	$4.50B	12.28	5.32%	248.52%	4.13%	-12.36%

Open Up Group Inc. Corporate Events

Open Up Group Inc. Announces Leadership Change

Open Up Group Inc. announced a leadership change with Yutaka Nishida assuming the role of President in addition to his current positions as Chairman and CEO. This change follows the resignation of Daio Sato, the current President and COO, effective at the end of June 2025, which may impact the company’s strategic direction and operational focus.

Open Up Group Reports April 2025 Engineer Utilization Rates

Open Up Group Inc. reported a slight decrease in the utilization rate of its engineers as of April 2025, despite an increase in the total number of engineers employed. The company saw a month-on-month increase of 103 engineers, with a utilization rate drop of 1.9 percentage points, reflecting potential challenges in optimizing workforce deployment.

Open Up Group Inc. Reports Revenue Growth and Increased Dividends

Open Up Group Inc. reported a 15.9% increase in revenue for the nine months ending March 31, 2025, compared to the previous year. The company’s financial position strengthened with a higher equity ratio, and it announced an increase in annual dividends, reflecting a positive outlook for stakeholders.

Open Up Group Inc. Promotes Diverse Work Opportunities

Open Up Group Inc. has announced its commitment to fostering rewarding work opportunities for individuals by offering various services like job placements, training, and career counseling. This initiative aims to enhance personal growth and societal prosperity by encouraging individuals to pursue new challenges and improve their skills, thereby strengthening the company’s position in the human resources industry and benefiting stakeholders by promoting a more diverse and prosperous society.