| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 112.90B | ¥ 97.07B | ¥ 92.19B | ¥ 58.35B | ¥ 46.06B |
| Gross Profit | ¥ 23.78B | ¥ 19.14B | ¥ 15.88B | ¥ 8.90B | ¥ 7.84B |
| Operating Income | ¥ 10.89B | ¥ 8.59B | ¥ 5.71B | ¥ 1.73B | ¥ 2.04B |
| EBITDA | ¥ 13.45B | ¥ 10.86B | ¥ 8.14B | ¥ 3.57B | ¥ 3.67B |
| Net Income | ¥ 6.47B | ¥ 5.57B | ¥ 5.52B | ¥ 1.06B | ¥ 1.72B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.46B | ¥ 15.45B | ¥ 12.51B | ¥ 11.26B | ¥ 7.65B |
| Total Assets | ¥ 105.83B | ¥ 110.35B | ¥ 95.92B | ¥ 93.57B | ¥ 61.13B |
| Total Debt | ¥ 11.40B | ¥ 17.76B | ¥ 10.52B | ¥ 12.61B | ¥ 5.15B |
| Net Debt | ¥ 938.00M | ¥ 2.31B | ¥ -1.99B | ¥ 1.34B | ¥ -2.50B |
| Total Liabilities | ¥ 28.63B | ¥ 35.99B | ¥ 24.81B | ¥ 25.30B | ¥ 12.22B |
| Stockholders' Equity | ¥ 77.20B | ¥ 72.89B | ¥ 71.11B | ¥ 68.26B | ¥ 48.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.72B | ¥ 6.07B | ¥ 4.87B | ¥ -2.21B | ¥ 1.42B |
| Operating Cash Flow | ¥ 10.76B | ¥ 8.93B | ¥ 6.66B | ¥ -1.63B | ¥ 2.18B |
| Investing Cash Flow | ¥ -6.10B | ¥ -8.98B | ¥ -822.00M | ¥ 4.61B | ¥ -651.00M |
| Financing Cash Flow | ¥ -9.64B | ¥ 2.99B | ¥ -4.59B | ¥ -3.68B | ¥ -2.40B |