| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 178.78B | ¥ 170.77B | ¥ 163.31B | ¥ 147.88B | ¥ 108.89B |
| Gross Profit | ¥ 40.08B | ¥ 29.69B | ¥ 26.14B | ¥ 27.00B | ¥ 24.33B |
| Operating Income | ¥ 13.84B | ¥ 4.25B | ¥ 1.10B | ¥ 3.63B | ¥ 3.63B |
| EBITDA | ¥ 20.37B | ¥ 11.03B | ¥ 7.68B | ¥ 10.00B | ¥ 9.81B |
| Net Income | ¥ 6.29B | ¥ 8.45B | ¥ 7.91B | ¥ 3.66B | ¥ 2.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 40.60B | ¥ 25.07B | ¥ 28.00B | ¥ 31.48B | ¥ 17.80B |
| Total Assets | ¥ 202.20B | ¥ 191.43B | ¥ 196.12B | ¥ 189.50B | ¥ 146.71B |
| Total Debt | ¥ 48.62B | ¥ 44.73B | ¥ 48.00B | ¥ 30.03B | ¥ 19.83B |
| Net Debt | ¥ 8.52B | ¥ 19.95B | ¥ 20.39B | ¥ -1.05B | ¥ 2.14B |
| Total Liabilities | ¥ 82.85B | ¥ 74.08B | ¥ 83.54B | ¥ 79.57B | ¥ 55.03B |
| Stockholders' Equity | ¥ 114.61B | ¥ 112.17B | ¥ 107.18B | ¥ 101.21B | ¥ 85.21B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.71B | ¥ 5.38B | ¥ -11.50B | ¥ -3.92B | ¥ 5.44B |
| Operating Cash Flow | ¥ 22.59B | ¥ 12.74B | ¥ 6.23B | ¥ 6.36B | ¥ 11.12B |
| Investing Cash Flow | ¥ -5.63B | ¥ -6.67B | ¥ -21.56B | ¥ 344.00M | ¥ -4.02B |
| Financing Cash Flow | ¥ -1.69B | ¥ -8.99B | ¥ 11.65B | ¥ 6.57B | ¥ -4.79B |