| Sep 25 | Sep 24 | Sep 23 | Sep 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 677.33M | ¥ 305.62M | ¥ 112.93M | ¥ 554.40M |
| Gross Profit | ¥ 269.76M | ¥ 160.54M | ¥ 80.31M | ¥ 535.14M |
| Operating Income | ¥ -774.45M | ¥ -782.39M | ¥ -496.87M | ¥ 66.68M |
| EBITDA | ¥ -831.28M | ¥ -1.05B | ¥ -488.13M | ¥ 67.89M |
| Net Income | ¥ -833.70M | ¥ -1.05B | ¥ -526.91M | ¥ 72.96M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 2.92B | ¥ 4.39B | ¥ 1.13B | ¥ 1.69B |
| Total Assets | ¥ 3.09B | ¥ 4.53B | ¥ 1.21B | ¥ 1.74B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.92B | ¥ -4.39B | ¥ -1.13B | ¥ -1.69B |
| Total Liabilities | ¥ 376.86M | ¥ 1.03B | ¥ 63.41M | ¥ 65.23M |
| Stockholders' Equity | ¥ 2.71B | ¥ 3.50B | ¥ 1.15B | ¥ 1.67B |
| Cash Flow | ||||
| Free Cash Flow | ¥ -1.53B | ¥ -61.55M | ¥ -548.40M | ¥ 97.25M |
| Operating Cash Flow | ¥ -1.47B | ¥ 150.14M | ¥ -513.81M | ¥ 102.96M |
| Investing Cash Flow | ¥ -69.01M | ¥ -244.19M | ¥ -40.38M | ¥ -7.87M |
| Financing Cash Flow | ¥ 33.59M | ¥ 3.37B | ¥ 0.00 | ¥ 110.87M |