Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 83.76B | ¥ 83.98B | ¥ 75.50B | ¥ 73.12B | ¥ 75.89B |
Gross Profit | ¥ 14.90B | ¥ 15.13B | ¥ 14.69B | ¥ 12.27B | ¥ 11.99B |
Operating Income | ¥ 5.74B | ¥ 5.95B | ¥ 5.66B | ¥ 4.00B | ¥ 3.69B |
EBITDA | ¥ 7.04B | ¥ 6.14B | ¥ 5.93B | ¥ 4.17B | ¥ 3.86B |
Net Income | ¥ 4.80B | ¥ 4.64B | ¥ 4.37B | ¥ 3.08B | ¥ 3.54B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 31.95B | ¥ 29.93B | ¥ 33.96B | ¥ 34.90B | ¥ 26.20B |
Total Assets | ¥ 98.23B | ¥ 94.69B | ¥ 87.47B | ¥ 86.14B | ¥ 83.63B |
Total Debt | ¥ 7.00M | ¥ 13.00M | ¥ 21.00M | ¥ 15.00M | ¥ 20.00M |
Net Debt | ¥ -23.95B | ¥ -22.92B | ¥ -27.94B | ¥ -29.38B | ¥ -20.88B |
Total Liabilities | ¥ 28.31B | ¥ 29.98B | ¥ 24.06B | ¥ 23.55B | ¥ 25.34B |
Stockholders' Equity | ¥ 68.92B | ¥ 63.75B | ¥ 61.98B | ¥ 61.23B | ¥ 57.14B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.86B | ¥ 751.00M | ¥ 1.59B | ¥ 10.71B | ¥ -2.21B |
Operating Cash Flow | ¥ 4.17B | ¥ 1.12B | ¥ 1.70B | ¥ 10.77B | ¥ -2.08B |
Investing Cash Flow | ¥ 244.00M | ¥ -2.55B | ¥ -269.00M | ¥ 172.00M | ¥ 12.35B |
Financing Cash Flow | ¥ -3.38B | ¥ -3.60B | ¥ -2.87B | ¥ -1.94B | ¥ -2.52B |