| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 94.08B | ¥ 89.79B | ¥ 83.76B | ¥ 83.98B | ¥ 75.50B |
| Gross Profit | ¥ 21.06B | ¥ 17.27B | ¥ 14.90B | ¥ 15.13B | ¥ 14.69B |
| Operating Income | ¥ 10.67B | ¥ 7.46B | ¥ 5.74B | ¥ 5.95B | ¥ 5.66B |
| EBITDA | ¥ 10.90B | ¥ 8.98B | ¥ 7.04B | ¥ 6.81B | ¥ 6.57B |
| Net Income | ¥ 8.68B | ¥ 5.91B | ¥ 4.80B | ¥ 4.64B | ¥ 4.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 34.38B | ¥ 26.77B | ¥ 31.95B | ¥ 29.93B | ¥ 33.96B |
| Total Assets | ¥ 110.94B | ¥ 99.92B | ¥ 98.23B | ¥ 94.69B | ¥ 87.47B |
| Total Debt | ¥ 14.00M | ¥ 17.00M | ¥ 7.00M | ¥ 13.00M | ¥ 21.00M |
| Net Debt | ¥ -27.38B | ¥ -19.76B | ¥ -23.95B | ¥ -22.92B | ¥ -27.94B |
| Total Liabilities | ¥ 30.26B | ¥ 28.23B | ¥ 28.31B | ¥ 29.97B | ¥ 24.05B |
| Stockholders' Equity | ¥ 79.58B | ¥ 70.68B | ¥ 68.92B | ¥ 63.75B | ¥ 61.99B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.52B | ¥ -847.00M | ¥ 3.92B | ¥ 911.00M | ¥ 1.60B |
| Operating Cash Flow | ¥ 11.64B | ¥ -616.00M | ¥ 4.17B | ¥ 1.12B | ¥ 1.70B |
| Investing Cash Flow | ¥ 1.40B | ¥ -1.79B | ¥ 244.00M | ¥ -2.55B | ¥ -269.00M |
| Financing Cash Flow | ¥ -4.43B | ¥ -3.77B | ¥ -3.38B | ¥ -3.60B | ¥ -2.87B |