| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 98.68B | ¥ 84.19B | ¥ 73.69B | ¥ 61.03B | ¥ 56.91B |
| Gross Profit | ¥ 24.62B | ¥ 17.14B | ¥ 12.44B | ¥ 9.31B | ¥ 8.84B |
| Operating Income | ¥ 15.77B | ¥ 9.63B | ¥ 5.79B | ¥ 3.18B | ¥ 3.01B |
| EBITDA | ¥ 16.35B | ¥ 10.04B | ¥ 6.16B | ¥ 3.52B | ¥ 3.38B |
| Net Income | ¥ 11.80B | ¥ 7.26B | ¥ 4.51B | ¥ 2.34B | ¥ 2.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 19.82B | ¥ 12.77B | ¥ 10.02B | ¥ 13.26B | ¥ 14.87B |
| Total Assets | ¥ 100.87B | ¥ 80.16B | ¥ 76.23B | ¥ 63.46B | ¥ 63.70B |
| Total Debt | ¥ 105.00M | ¥ 65.00M | ¥ 125.00M | ¥ 65.00M | ¥ 165.00M |
| Net Debt | ¥ -19.12B | ¥ -12.51B | ¥ -9.80B | ¥ -13.18B | ¥ -14.71B |
| Total Liabilities | ¥ 34.51B | ¥ 27.21B | ¥ 27.04B | ¥ 20.08B | ¥ 21.23B |
| Stockholders' Equity | ¥ 66.31B | ¥ 52.95B | ¥ 49.19B | ¥ 43.38B | ¥ 42.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.69B | ¥ 4.45B | ¥ -1.60B | ¥ -308.00M | ¥ 659.00M |
| Operating Cash Flow | ¥ 12.15B | ¥ 4.65B | ¥ -1.45B | ¥ -157.00M | ¥ 904.00M |
| Investing Cash Flow | ¥ -940.00M | ¥ -159.00M | ¥ -340.00M | ¥ -625.00M | ¥ -130.00M |
| Financing Cash Flow | ¥ -4.25B | ¥ -1.79B | ¥ -1.72B | ¥ -883.00M | ¥ -565.00M |