| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 858.08B | ¥ 832.60B | ¥ 606.89B | ¥ 428.40B | ¥ 433.97B |
| Gross Profit | ¥ 21.09B | ¥ 10.66B | ¥ 66.73B | ¥ 47.41B | ¥ 46.25B |
| Operating Income | ¥ -11.47B | ¥ -19.00B | ¥ 36.70B | ¥ 20.69B | ¥ 22.88B |
| EBITDA | ¥ -890.00M | ¥ -9.29B | ¥ 44.54B | ¥ 27.89B | ¥ 29.31B |
| Net Income | ¥ -398.00M | ¥ -7.83B | ¥ 30.66B | ¥ -35.55B | ¥ 5.14B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 333.70B | ¥ 324.96B | ¥ 332.95B | ¥ 288.16B | ¥ 268.28B |
| Total Assets | ¥ 784.17B | ¥ 796.63B | ¥ 716.99B | ¥ 699.67B | ¥ 702.53B |
| Total Debt | ¥ 36.63B | ¥ 41.61B | ¥ 39.65B | ¥ -50.98B | ¥ 68.14B |
| Net Debt | ¥ -297.07B | ¥ -283.35B | ¥ -293.30B | ¥ -339.14B | ¥ -200.14B |
| Total Liabilities | ¥ 391.91B | ¥ 408.74B | ¥ 319.01B | ¥ 312.01B | ¥ 284.91B |
| Stockholders' Equity | ¥ 390.66B | ¥ 386.15B | ¥ 397.34B | ¥ 387.14B | ¥ 417.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 37.18B | ¥ -2.43B | ¥ 104.20B | ¥ 13.84B | ¥ 3.75B |
| Operating Cash Flow | ¥ 46.76B | ¥ 11.09B | ¥ 110.77B | ¥ 19.31B | ¥ 12.47B |
| Investing Cash Flow | ¥ -21.17B | ¥ -20.20B | ¥ -11.47B | ¥ -7.70B | ¥ -13.52B |
| Financing Cash Flow | ¥ -15.05B | ¥ -8.89B | ¥ -61.29B | ¥ -148.00M | ¥ 196.00M |