| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 858.08B | ¥ 745.28B | ¥ 832.60B | ¥ 606.89B | ¥ 428.40B |
| Gross Profit | ¥ 21.09B | ¥ 64.14B | ¥ 10.66B | ¥ 66.73B | ¥ 47.41B |
| Operating Income | ¥ -11.47B | ¥ 35.40B | ¥ -19.00B | ¥ 36.70B | ¥ 20.69B |
| EBITDA | ¥ -890.00M | ¥ 46.72B | ¥ -9.29B | ¥ 44.54B | ¥ 27.89B |
| Net Income | ¥ -398.00M | ¥ 41.84B | ¥ -7.83B | ¥ 30.66B | ¥ -35.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 333.70B | ¥ 400.48B | ¥ 324.96B | ¥ 332.95B | ¥ 288.16B |
| Total Assets | ¥ 784.17B | ¥ 838.79B | ¥ 796.63B | ¥ 716.99B | ¥ 699.67B |
| Total Debt | ¥ 36.63B | ¥ 35.18B | ¥ 41.61B | ¥ 39.65B | ¥ -50.98B |
| Net Debt | ¥ -297.07B | ¥ -365.29B | ¥ -283.35B | ¥ -293.30B | ¥ -339.14B |
| Total Liabilities | ¥ 391.91B | ¥ 407.60B | ¥ 408.74B | ¥ 319.01B | ¥ 312.01B |
| Stockholders' Equity | ¥ 390.66B | ¥ 429.42B | ¥ 386.15B | ¥ 397.34B | ¥ 387.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 37.18B | ¥ 67.08B | ¥ -2.43B | ¥ 104.20B | ¥ 13.84B |
| Operating Cash Flow | ¥ 46.76B | ¥ 79.90B | ¥ 11.09B | ¥ 110.77B | ¥ 19.31B |
| Investing Cash Flow | ¥ -21.17B | ¥ -14.82B | ¥ -20.20B | ¥ -11.47B | ¥ -7.70B |
| Financing Cash Flow | ¥ -15.05B | ¥ -10.98B | ¥ -8.89B | ¥ -61.29B | ¥ -148.00M |