| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 44.23B | ¥ 39.26B | ¥ 34.87B | ¥ 33.56B | ¥ 29.16B |
| Gross Profit | ¥ 9.49B | ¥ 8.17B | ¥ 6.12B | ¥ 5.38B | ¥ 4.80B |
| Operating Income | ¥ 3.89B | ¥ 3.08B | ¥ 1.16B | ¥ 682.00M | ¥ 417.00M |
| EBITDA | ¥ 4.10B | ¥ 4.00B | ¥ 1.53B | ¥ 1.05B | ¥ 651.00M |
| Net Income | ¥ 2.83B | ¥ 2.74B | ¥ 899.00M | ¥ 556.00M | ¥ 310.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 901.00M | ¥ 892.00M | ¥ 1.45B | ¥ 1.60B | ¥ 1.59B |
| Total Assets | ¥ 39.20B | ¥ 34.17B | ¥ 33.10B | ¥ 32.05B | ¥ 28.46B |
| Total Debt | ¥ 506.00M | ¥ 514.00M | ¥ 572.00M | ¥ 589.00M | ¥ 608.00M |
| Net Debt | ¥ -395.00M | ¥ -378.00M | ¥ -878.00M | ¥ -1.01B | ¥ -986.00M |
| Total Liabilities | ¥ 14.02B | ¥ 12.25B | ¥ 12.64B | ¥ 13.32B | ¥ 9.91B |
| Stockholders' Equity | ¥ 25.02B | ¥ 21.81B | ¥ 20.36B | ¥ 18.63B | ¥ 18.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.24B | ¥ 1.01B | ¥ 135.00M | ¥ 71.00M | ¥ -977.00M |
| Operating Cash Flow | ¥ 3.35B | ¥ 1.12B | ¥ 190.00M | ¥ 123.00M | ¥ -589.00M |
| Investing Cash Flow | ¥ -2.25B | ¥ -249.00M | ¥ 13.00M | ¥ 238.00M | ¥ 986.00M |
| Financing Cash Flow | ¥ -891.00M | ¥ -1.08B | ¥ -418.00M | ¥ -411.00M | ¥ -534.00M |