| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 270.97B | ¥ 252.86B | ¥ 232.05B | ¥ 219.62B | ¥ 215.68B |
| Gross Profit | ¥ 40.48B | ¥ 37.41B | ¥ 32.32B | ¥ 34.90B | ¥ 35.54B |
| Operating Income | ¥ 16.04B | ¥ 15.91B | ¥ 10.29B | ¥ 14.07B | ¥ 15.51B |
| EBITDA | ¥ 28.82B | ¥ 27.40B | ¥ 8.28B | ¥ 23.38B | ¥ 23.55B |
| Net Income | ¥ 10.76B | ¥ 9.35B | ¥ -5.55B | ¥ 8.28B | ¥ 8.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.03B | ¥ 39.78B | ¥ 31.80B | ¥ 30.52B | ¥ 48.41B |
| Total Assets | ¥ 315.28B | ¥ 310.57B | ¥ 305.22B | ¥ 306.59B | ¥ 312.92B |
| Total Debt | ¥ 91.17B | ¥ 93.02B | ¥ 97.06B | ¥ 98.98B | ¥ 109.11B |
| Net Debt | ¥ 48.13B | ¥ 55.00B | ¥ 68.16B | ¥ 70.55B | ¥ 62.25B |
| Total Liabilities | ¥ 178.60B | ¥ 179.43B | ¥ 188.03B | ¥ 179.99B | ¥ 193.17B |
| Stockholders' Equity | ¥ 136.63B | ¥ 131.10B | ¥ 117.16B | ¥ 126.57B | ¥ 119.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.62B | ¥ 14.44B | ¥ 9.02B | ¥ -455.00M | ¥ 17.85B |
| Operating Cash Flow | ¥ 17.77B | ¥ 17.75B | ¥ 11.40B | ¥ 4.52B | ¥ 22.67B |
| Investing Cash Flow | ¥ -3.72B | ¥ -2.64B | ¥ -3.01B | ¥ 2.29B | ¥ -4.20B |
| Financing Cash Flow | ¥ -11.79B | ¥ -7.95B | ¥ -6.23B | ¥ -25.42B | ¥ -8.01B |