| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 83.08B | ¥ 67.72B | ¥ 88.47B | ¥ 79.06B | ¥ 72.58B |
| Gross Profit | ¥ 12.70B | ¥ 9.01B | ¥ 10.60B | ¥ 9.30B | ¥ 8.58B |
| Operating Income | ¥ 4.74B | ¥ 2.67B | ¥ 3.96B | ¥ 3.46B | ¥ 3.16B |
| EBITDA | ¥ 6.77B | ¥ 4.68B | ¥ 6.09B | ¥ 5.21B | ¥ 4.35B |
| Net Income | ¥ 4.29B | ¥ 2.90B | ¥ 2.96B | ¥ 2.12B | ¥ 1.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.82B | ¥ 7.77B | ¥ 12.30B | ¥ 13.26B | ¥ 10.09B |
| Total Assets | ¥ 119.33B | ¥ 108.08B | ¥ 107.47B | ¥ 108.51B | ¥ 102.98B |
| Total Debt | ¥ 18.13B | ¥ 19.62B | ¥ 6.95B | ¥ 9.19B | ¥ 8.65B |
| Net Debt | ¥ 8.45B | ¥ 11.97B | ¥ -1.23B | ¥ -4.06B | ¥ -434.00M |
| Total Liabilities | ¥ 46.87B | ¥ 39.65B | ¥ 38.93B | ¥ 42.58B | ¥ 38.51B |
| Stockholders' Equity | ¥ 72.45B | ¥ 68.43B | ¥ 68.55B | ¥ 66.26B | ¥ 64.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.82B | ¥ -15.99B | ¥ 7.57B | ¥ 4.19B | ¥ -12.02B |
| Operating Cash Flow | ¥ 4.71B | ¥ -15.23B | ¥ 8.50B | ¥ 8.14B | ¥ -5.73B |
| Investing Cash Flow | ¥ 931.00M | ¥ -90.00M | ¥ -5.13B | ¥ -3.12B | ¥ -385.00M |
| Financing Cash Flow | ¥ -3.67B | ¥ 10.65B | ¥ -4.45B | ¥ -656.00M | ¥ 5.78B |