Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 105.88B | ¥ 92.11B | ¥ 89.12B | ¥ 92.65B | ¥ 89.63B |
Gross Profit | ¥ 18.38B | ¥ 16.13B | ¥ 13.99B | ¥ 14.62B | ¥ 14.08B |
Operating Income | ¥ 8.07B | ¥ 6.44B | ¥ 4.97B | ¥ 5.42B | ¥ 5.09B |
EBITDA | ¥ 9.92B | ¥ 8.76B | ¥ 7.39B | ¥ 8.00B | ¥ 7.51B |
Net Income | ¥ 5.17B | ¥ 4.57B | ¥ 3.76B | ¥ 3.78B | ¥ 3.65B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 16.96B | ¥ 23.06B | ¥ 11.04B | ¥ 11.96B | ¥ 11.99B |
Total Assets | ¥ 99.63B | ¥ 103.20B | ¥ 97.07B | ¥ 96.52B | ¥ 99.00B |
Total Debt | ¥ 8.46B | ¥ 10.05B | ¥ 11.48B | ¥ 13.01B | ¥ 14.09B |
Net Debt | ¥ -995.00M | ¥ -912.00M | ¥ 3.87B | ¥ 4.69B | ¥ 5.63B |
Total Liabilities | ¥ 34.74B | ¥ 41.41B | ¥ 41.16B | ¥ 42.34B | ¥ 47.43B |
Stockholders' Equity | ¥ 64.81B | ¥ 61.74B | ¥ 55.85B | ¥ 54.12B | ¥ 51.52B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.02B | ¥ 4.62B | ¥ 2.45B | ¥ 8.51B | ¥ 8.11B |
Operating Cash Flow | ¥ -536.00M | ¥ 6.04B | ¥ 3.81B | ¥ 9.92B | ¥ 9.42B |
Investing Cash Flow | ¥ -1.18B | ¥ -598.00M | ¥ 148.00M | ¥ -1.59B | ¥ -1.75B |
Financing Cash Flow | ¥ -4.28B | ¥ -3.11B | ¥ -3.13B | ¥ -2.55B | ¥ -2.37B |