| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 257.20B | ¥ 252.26B | ¥ 243.17B | ¥ 227.37B | ¥ 225.32B |
| Gross Profit | ¥ 39.55B | ¥ 42.59B | ¥ 32.29B | ¥ 30.39B | ¥ 29.38B |
| Operating Income | ¥ 16.18B | ¥ 18.04B | ¥ 10.52B | ¥ 9.54B | ¥ 9.49B |
| EBITDA | ¥ 22.10B | ¥ 24.81B | ¥ 16.62B | ¥ 15.55B | ¥ 15.10B |
| Net Income | ¥ 11.98B | ¥ 10.32B | ¥ 7.51B | ¥ 6.56B | ¥ 6.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 50.41B | ¥ 47.28B | ¥ 45.74B | ¥ 46.98B | ¥ 51.64B |
| Total Assets | ¥ 233.55B | ¥ 228.95B | ¥ 231.48B | ¥ 221.40B | ¥ 216.02B |
| Total Debt | ¥ 8.32B | ¥ 8.28B | ¥ 7.01B | ¥ 8.35B | ¥ 11.16B |
| Net Debt | ¥ -39.37B | ¥ -33.81B | ¥ -27.42B | ¥ -27.98B | ¥ -25.88B |
| Total Liabilities | ¥ 85.84B | ¥ 73.59B | ¥ 89.07B | ¥ 86.91B | ¥ 86.47B |
| Stockholders' Equity | ¥ 147.65B | ¥ 155.29B | ¥ 142.35B | ¥ 134.43B | ¥ 129.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.08B | ¥ 1.72B | ¥ 1.71B | ¥ 5.83B | ¥ 3.88B |
| Operating Cash Flow | ¥ 15.08B | ¥ 6.64B | ¥ 7.80B | ¥ 9.69B | ¥ 7.93B |
| Investing Cash Flow | ¥ -5.80B | ¥ -5.91B | ¥ 4.32B | ¥ -5.30B | ¥ -9.81B |
| Financing Cash Flow | ¥ -6.84B | ¥ -5.47B | ¥ -3.37B | ¥ -5.45B | ¥ -1.46B |