| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.28B | ¥ 23.58B | ¥ 23.91B | ¥ 22.11B | ¥ 22.85B |
| Gross Profit | ¥ 5.05B | ¥ 3.93B | ¥ 3.37B | ¥ 3.42B | ¥ 3.02B |
| Operating Income | ¥ 1.89B | ¥ 1.01B | ¥ 778.93M | ¥ 751.48M | ¥ 568.99M |
| EBITDA | ¥ 3.12B | ¥ 2.03B | ¥ 1.78B | ¥ 1.75B | ¥ 1.49B |
| Net Income | ¥ 1.44B | ¥ 932.86M | ¥ 526.97M | ¥ 498.10M | ¥ 213.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.62B | ¥ 6.22B | ¥ 6.21B | ¥ 6.43B | ¥ 5.77B |
| Total Assets | ¥ 31.78B | ¥ 32.84B | ¥ 30.24B | ¥ 30.09B | ¥ 30.86B |
| Total Debt | ¥ 4.00B | ¥ 3.32B | ¥ 3.34B | ¥ 2.72B | ¥ 1.25B |
| Net Debt | ¥ -99.49M | ¥ -2.47B | ¥ -2.46B | ¥ -3.28B | ¥ -3.78B |
| Total Liabilities | ¥ 8.83B | ¥ 10.90B | ¥ 9.61B | ¥ 8.98B | ¥ 8.22B |
| Stockholders' Equity | ¥ 22.95B | ¥ 21.94B | ¥ 20.63B | ¥ 21.11B | ¥ 22.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.46B | ¥ 701.76M | ¥ 185.11M | ¥ 354.51M | ¥ 411.63M |
| Operating Cash Flow | ¥ 648.97M | ¥ 1.83B | ¥ 1.13B | ¥ 1.36B | ¥ 1.54B |
| Investing Cash Flow | ¥ -2.09B | ¥ -1.62B | ¥ -1.12B | ¥ -507.29M | ¥ -960.71M |
| Financing Cash Flow | ¥ -233.30M | ¥ -374.53M | ¥ -268.23M | ¥ 53.96M | ¥ -348.06M |