| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.09B | ¥ 23.72B | ¥ 20.21B | ¥ 18.32B | ¥ 14.82B |
| Gross Profit | ¥ 4.00B | ¥ 3.62B | ¥ 2.83B | ¥ 2.76B | ¥ 2.36B |
| Operating Income | ¥ 1.29B | ¥ 1.11B | ¥ 520.94M | ¥ 653.10M | ¥ 466.56M |
| EBITDA | ¥ 1.89B | ¥ 1.66B | ¥ 999.44M | ¥ 1.09B | ¥ 936.38M |
| Net Income | ¥ 939.36M | ¥ 749.32M | ¥ 388.06M | ¥ 482.82M | ¥ 357.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.88B | ¥ 10.23B | ¥ 8.37B | ¥ 9.55B | ¥ 9.61B |
| Total Assets | ¥ 21.31B | ¥ 21.07B | ¥ 19.07B | ¥ 18.77B | ¥ 17.68B |
| Total Debt | ¥ 0.00 | ¥ 173.46M | ¥ 21.32M | ¥ 31.05M | ¥ 44.54M |
| Net Debt | ¥ -7.88B | ¥ -10.06B | ¥ -8.35B | ¥ -9.51B | ¥ -9.57B |
| Total Liabilities | ¥ 7.37B | ¥ 7.78B | ¥ 6.38B | ¥ 6.30B | ¥ 5.38B |
| Stockholders' Equity | ¥ 13.63B | ¥ 12.99B | ¥ 12.39B | ¥ 12.17B | ¥ 12.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 860.34M | ¥ 2.28B | ¥ -565.02M | ¥ 636.57M | ¥ 1.61B |
| Operating Cash Flow | ¥ 1.42B | ¥ 3.05B | ¥ 142.55M | ¥ 955.89M | ¥ 1.80B |
| Investing Cash Flow | ¥ -3.29B | ¥ -792.76M | ¥ -947.02M | ¥ -622.78M | ¥ -107.64M |
| Financing Cash Flow | ¥ -421.45M | ¥ -301.84M | ¥ -309.61M | ¥ -404.49M | ¥ -514.38M |