Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 23.72B | ¥ 20.21B | ¥ 18.32B | ¥ 14.82B | ¥ 15.91B |
Gross Profit | ¥ 3.62B | ¥ 2.83B | ¥ 2.76B | ¥ 2.36B | ¥ 2.09B |
Operating Income | ¥ 1.12B | ¥ 520.93M | ¥ 653.09M | ¥ 466.56M | ¥ 308.91M |
EBITDA | ¥ 1.68B | ¥ 1.08B | ¥ 1.17B | ¥ 997.88M | ¥ 824.45M |
Net Income | ¥ 749.32M | ¥ 388.06M | ¥ 482.82M | ¥ 357.79M | ¥ 173.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.23B | ¥ 8.37B | ¥ 9.55B | ¥ 9.61B | ¥ 8.34B |
Total Assets | ¥ 21.07B | ¥ 19.07B | ¥ 18.77B | ¥ 17.68B | ¥ 18.16B |
Total Debt | ¥ 0.00 | ¥ 21.32M | ¥ 31.05M | ¥ 44.54M | ¥ 241.77M |
Net Debt | ¥ -10.23B | ¥ -8.35B | ¥ -9.51B | ¥ -9.57B | ¥ -8.09B |
Total Liabilities | ¥ 7.78B | ¥ 6.38B | ¥ 6.30B | ¥ 5.38B | ¥ 5.95B |
Stockholders' Equity | ¥ 12.99B | ¥ 12.39B | ¥ 12.17B | ¥ 12.01B | ¥ 11.92B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.28B | ¥ -632.08M | ¥ 616.16M | ¥ 1.61B | ¥ -441.98M |
Operating Cash Flow | ¥ 3.05B | ¥ 142.55M | ¥ 955.89M | ¥ 1.80B | ¥ -6.20M |
Investing Cash Flow | ¥ -792.76M | ¥ -947.02M | ¥ -622.78M | ¥ -107.64M | ¥ -638.03M |
Financing Cash Flow | ¥ -301.84M | ¥ -309.61M | ¥ -404.49M | ¥ -514.38M | ¥ -257.61M |