| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 727.49B | ¥ 617.71B | ¥ 502.21B | ¥ 458.23B | ¥ 471.06B |
| Gross Profit | ¥ 47.58B | ¥ 53.33B | ¥ 26.42B | ¥ 37.23B | ¥ 50.04B |
| Operating Income | ¥ 21.70B | ¥ 29.15B | ¥ 4.12B | ¥ 15.94B | ¥ 30.46B |
| EBITDA | ¥ 30.52B | ¥ 37.29B | ¥ 10.16B | ¥ 23.46B | ¥ 38.35B |
| Net Income | ¥ 12.46B | ¥ 17.88B | ¥ 684.00M | ¥ 10.75B | ¥ 20.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 57.27B | ¥ 60.19B | ¥ 50.50B | ¥ 44.86B | ¥ 59.79B |
| Total Assets | ¥ 665.06B | ¥ 571.01B | ¥ 511.66B | ¥ 470.02B | ¥ 455.40B |
| Total Debt | ¥ 166.66B | ¥ 110.46B | ¥ 93.84B | ¥ 92.65B | ¥ 82.33B |
| Net Debt | ¥ 109.39B | ¥ 50.31B | ¥ 43.35B | ¥ 47.81B | ¥ 22.55B |
| Total Liabilities | ¥ 492.93B | ¥ 397.94B | ¥ 354.70B | ¥ 310.23B | ¥ 296.99B |
| Stockholders' Equity | ¥ 172.06B | ¥ 173.01B | ¥ 156.85B | ¥ 159.60B | ¥ 158.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -61.48B | ¥ -1.75B | ¥ 9.57B | ¥ -16.34B | ¥ 19.65B |
| Operating Cash Flow | ¥ -23.33B | ¥ 9.14B | ¥ 19.69B | ¥ -7.69B | ¥ 30.69B |
| Investing Cash Flow | ¥ -23.22B | ¥ -6.41B | ¥ -11.70B | ¥ -11.82B | ¥ -12.80B |
| Financing Cash Flow | ¥ 43.88B | ¥ 6.71B | ¥ -6.96B | ¥ 1.36B | ¥ -3.11B |