| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.04B | ¥ 29.45B | ¥ 27.58B | ¥ 24.62B | ¥ 31.32B |
| Gross Profit | ¥ 2.86B | ¥ 2.55B | ¥ 2.43B | ¥ 2.23B | ¥ 3.27B |
| Operating Income | ¥ 1.34B | ¥ 1.08B | ¥ 1.07B | ¥ 833.00M | ¥ 1.90B |
| EBITDA | ¥ 1.49B | ¥ 1.17B | ¥ 1.14B | ¥ 921.00M | ¥ 2.00B |
| Net Income | ¥ 926.00M | ¥ 921.00M | ¥ 685.00M | ¥ 523.00M | ¥ 1.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.40B | ¥ 4.48B | ¥ 9.57B | ¥ 9.43B | ¥ 9.18B |
| Total Assets | ¥ 25.16B | ¥ 25.58B | ¥ 27.39B | ¥ 23.78B | ¥ 25.41B |
| Total Debt | ¥ 21.00M | ¥ 831.00M | ¥ 827.00M | ¥ 831.00M | ¥ 821.00M |
| Net Debt | ¥ -6.37B | ¥ -3.64B | ¥ -8.75B | ¥ -8.60B | ¥ -8.36B |
| Total Liabilities | ¥ 9.69B | ¥ 10.68B | ¥ 13.03B | ¥ 9.71B | ¥ 11.45B |
| Stockholders' Equity | ¥ 15.47B | ¥ 14.90B | ¥ 14.36B | ¥ 14.06B | ¥ 13.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.50B | ¥ -4.45B | ¥ 617.00M | ¥ 711.00M | ¥ 2.02B |
| Operating Cash Flow | ¥ 2.64B | ¥ -4.23B | ¥ 680.00M | ¥ 799.00M | ¥ 2.10B |
| Investing Cash Flow | ¥ 552.00M | ¥ -407.00M | ¥ -70.00M | ¥ -80.00M | ¥ -78.00M |
| Financing Cash Flow | ¥ -1.27B | ¥ -466.00M | ¥ -468.00M | ¥ -468.00M | ¥ -569.00M |