Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 52.95B | ¥ 43.63B | ¥ 42.40B | ¥ 37.19B | ¥ 44.82B |
Gross Profit | ¥ 4.82B | ¥ 3.79B | ¥ 4.02B | ¥ 3.99B | ¥ 3.88B |
Operating Income | ¥ 2.38B | ¥ 1.69B | ¥ 1.84B | ¥ 1.93B | ¥ 1.71B |
EBITDA | ¥ 2.52B | ¥ 1.73B | ¥ 1.97B | ¥ 2.06B | ¥ 1.85B |
Net Income | ¥ 1.71B | ¥ 1.10B | ¥ 1.90B | ¥ 1.31B | ¥ 693.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.93B | ¥ 6.27B | ¥ 7.83B | ¥ 5.42B | ¥ 4.40B |
Total Assets | ¥ 42.87B | ¥ 30.34B | ¥ 34.86B | ¥ 32.45B | ¥ 36.00B |
Total Debt | ¥ 5.98B | ¥ 1.93B | ¥ 4.42B | ¥ 4.46B | ¥ 5.01B |
Net Debt | ¥ 2.05B | ¥ -4.34B | ¥ -3.41B | ¥ -463.00M | ¥ 605.00M |
Total Liabilities | ¥ 25.57B | ¥ 14.56B | ¥ 20.40B | ¥ 19.77B | ¥ 24.65B |
Stockholders' Equity | ¥ 17.29B | ¥ 15.77B | ¥ 14.45B | ¥ 12.67B | ¥ 11.35B |
Cash Flow | |||||
Free Cash Flow | ¥ -6.29B | ¥ 1.51B | ¥ 1.80B | ¥ 1.57B | ¥ 2.26B |
Operating Cash Flow | ¥ -6.13B | ¥ 1.52B | ¥ 1.82B | ¥ 1.60B | ¥ 2.28B |
Investing Cash Flow | ¥ -137.00M | ¥ -507.00M | ¥ 711.00M | ¥ -33.00M | ¥ -26.00M |
Financing Cash Flow | ¥ 3.93B | ¥ -2.57B | ¥ -125.00M | ¥ -551.00M | ¥ -1.51B |