Jun 24 | Jun 23 | Jun 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | ¥ 628.72M | ¥ 501.33M | ¥ 290.46M |
Gross Profit | ¥ 425.03M | ¥ 379.09M | ¥ 196.51M |
Operating Income | ¥ 146.34M | ¥ 111.42M | ¥ -47.74M |
EBITDA | ¥ 149.65M | ¥ 118.47M | ¥ -53.01M |
Net Income | ¥ 118.40M | ¥ 93.27M | ¥ -60.20M |
Balance Sheet | |||
Cash & Short-Term Investments | ¥ 141.61M | ¥ 123.38M | ¥ 50.16M |
Total Assets | ¥ 452.33M | ¥ 369.74M | ¥ 192.66M |
Total Debt | ¥ 62.34M | ¥ 97.23M | ¥ 44.22M |
Net Debt | ¥ -79.27M | ¥ -26.15M | ¥ -5.94M |
Total Liabilities | ¥ 162.87M | ¥ 198.68M | ¥ 114.87M |
Stockholders' Equity | ¥ 289.46M | ¥ 171.06M | ¥ 77.79M |
Cash Flow | |||
Free Cash Flow | ¥ 59.02M | ¥ 20.19M | ¥ -59.56M |
Operating Cash Flow | ¥ 63.81M | ¥ 24.11M | ¥ -56.93M |
Investing Cash Flow | ¥ -7.18M | ¥ -3.90M | ¥ -2.55M |
Financing Cash Flow | ¥ -38.40M | ¥ 53.01M | ¥ -13.16M |