| Apr 25 | Apr 24 | Apr 22 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | ¥ 289.91M | ¥ 628.72M | ¥ 290.46M |
| Gross Profit | ¥ 94.06M | ¥ 425.03M | ¥ 196.51M |
| Operating Income | ¥ -297.06M | ¥ 146.34M | ¥ -47.74M |
| EBITDA | ¥ -300.63M | ¥ 149.65M | ¥ -53.01M |
| Net Income | ¥ -318.04M | ¥ 118.40M | ¥ -60.20M |
| Balance Sheet | |||
| Cash & Short-Term Investments | ¥ 29.96M | ¥ 141.61M | ¥ 50.16M |
| Total Assets | ¥ 219.67M | ¥ 452.33M | ¥ 192.66M |
| Total Debt | ¥ 37.84M | ¥ 62.34M | ¥ 44.22M |
| Net Debt | ¥ 7.89M | ¥ -79.27M | ¥ -5.94M |
| Total Liabilities | ¥ 84.25M | ¥ 162.87M | ¥ 114.87M |
| Stockholders' Equity | ¥ 135.42M | ¥ 289.46M | ¥ 77.79M |
| Cash Flow | |||
| Free Cash Flow | ¥ -231.50M | ¥ 59.02M | ¥ -59.56M |
| Operating Cash Flow | ¥ -218.39M | ¥ 63.81M | ¥ -56.93M |
| Investing Cash Flow | ¥ -21.97M | ¥ -7.18M | ¥ -2.55M |
| Financing Cash Flow | ¥ 128.71M | ¥ -38.40M | ¥ -13.16M |