| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 163.02B | ¥ 160.05B | ¥ 141.85B | ¥ 124.66B | ¥ 114.72B |
| Gross Profit | ¥ 28.08B | ¥ 24.67B | ¥ 20.16B | ¥ 17.39B | ¥ 14.78B |
| Operating Income | ¥ 17.60B | ¥ 15.53B | ¥ 11.75B | ¥ 9.07B | ¥ 7.26B |
| EBITDA | ¥ 20.57B | ¥ 18.29B | ¥ 14.42B | ¥ 11.39B | ¥ 9.19B |
| Net Income | ¥ 12.85B | ¥ 11.56B | ¥ 8.30B | ¥ 7.91B | ¥ 5.33B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.57B | ¥ 15.71B | ¥ 16.38B | ¥ 13.61B | ¥ 25.79B |
| Total Assets | ¥ 203.85B | ¥ 181.12B | ¥ 168.12B | ¥ 149.70B | ¥ 136.67B |
| Total Debt | ¥ 20.47B | ¥ 10.66B | ¥ 10.78B | ¥ 5.88B | ¥ 982.64M |
| Net Debt | ¥ -100.06M | ¥ -5.05B | ¥ -5.60B | ¥ -7.73B | ¥ -24.80B |
| Total Liabilities | ¥ 69.87B | ¥ 60.34B | ¥ 56.63B | ¥ 46.21B | ¥ 38.14B |
| Stockholders' Equity | ¥ 132.67B | ¥ 119.62B | ¥ 110.43B | ¥ 102.38B | ¥ 97.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.19B | ¥ 2.48B | ¥ 973.22M | ¥ -14.45B | ¥ -3.12B |
| Operating Cash Flow | ¥ 5.24B | ¥ 4.16B | ¥ 4.84B | ¥ -8.96B | ¥ 3.09B |
| Investing Cash Flow | ¥ -4.90B | ¥ -1.25B | ¥ -3.68B | ¥ -4.96B | ¥ -5.83B |
| Financing Cash Flow | ¥ 4.52B | ¥ -3.58B | ¥ 1.61B | ¥ 1.75B | ¥ -3.17B |