| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.27T | ¥ 1.18T | ¥ 1.09T | ¥ 1.03T | ¥ 909.71B |
| Gross Profit | ¥ 186.09B | ¥ 166.53B | ¥ 160.61B | ¥ 161.31B | ¥ 148.31B |
| Operating Income | ¥ 98.74B | ¥ 84.70B | ¥ 85.75B | ¥ 90.16B | ¥ 82.70B |
| EBITDA | ¥ 108.01B | ¥ 73.67B | ¥ 94.74B | ¥ 97.13B | ¥ 91.06B |
| Net Income | ¥ 54.84B | ¥ 34.45B | ¥ 56.04B | ¥ 59.33B | ¥ 54.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 291.73B | ¥ 239.28B | ¥ 286.38B | ¥ 211.26B | ¥ 267.47B |
| Total Assets | ¥ 1.42T | ¥ 1.37T | ¥ 1.35T | ¥ 1.20T | ¥ 1.08T |
| Total Debt | ¥ 425.00B | ¥ 420.48B | ¥ 415.33B | ¥ 391.76B | ¥ 312.12B |
| Net Debt | ¥ 145.03B | ¥ 184.51B | ¥ 131.20B | ¥ 185.12B | ¥ 45.23B |
| Total Liabilities | ¥ 854.27B | ¥ 833.17B | ¥ 839.99B | ¥ 744.02B | ¥ 664.24B |
| Stockholders' Equity | ¥ 563.45B | ¥ 532.03B | ¥ 511.25B | ¥ 454.08B | ¥ 417.66B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 136.28B | ¥ -17.98B | ¥ 90.86B | ¥ -87.36B | ¥ 38.64B |
| Operating Cash Flow | ¥ 157.41B | ¥ 2.68B | ¥ 115.02B | ¥ -51.91B | ¥ 65.45B |
| Investing Cash Flow | ¥ -53.23B | ¥ -32.47B | ¥ -39.85B | ¥ -55.45B | ¥ -31.60B |
| Financing Cash Flow | ¥ -53.37B | ¥ -19.31B | ¥ -753.00M | ¥ 50.78B | ¥ 15.73B |