| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.09T | ¥ 2.15T | ¥ 1.77T | ¥ 1.64T | ¥ 1.48T |
| Gross Profit | ¥ 330.06B | ¥ 237.92B | ¥ 127.40B | ¥ 147.77B | ¥ 218.80B |
| Operating Income | ¥ 186.94B | ¥ 119.42B | ¥ 25.94B | ¥ 54.59B | ¥ 130.40B |
| EBITDA | ¥ 273.22B | ¥ 198.59B | ¥ 71.42B | ¥ 80.48B | ¥ 140.91B |
| Net Income | ¥ 170.00B | ¥ 123.83B | ¥ 40.27B | ¥ 47.13B | ¥ 92.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 278.34B | ¥ 300.69B | ¥ 434.71B | ¥ 415.95B | ¥ 494.31B |
| Total Assets | ¥ 2.71T | ¥ 2.50T | ¥ 2.58T | ¥ 2.02T | ¥ 1.87T |
| Total Debt | ¥ 466.06B | ¥ 317.96B | ¥ 378.53B | ¥ 202.76B | ¥ 219.97B |
| Net Debt | ¥ 187.72B | ¥ 77.27B | ¥ -56.18B | ¥ -213.19B | ¥ -274.33B |
| Total Liabilities | ¥ 1.72T | ¥ 1.59T | ¥ 1.62T | ¥ 1.18T | ¥ 1.03T |
| Stockholders' Equity | ¥ 948.08B | ¥ 866.19B | ¥ 929.33B | ¥ 829.19B | ¥ 840.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 69.71B | ¥ -45.78B | ¥ -81.70B | ¥ 13.94B | ¥ 54.77B |
| Operating Cash Flow | ¥ 147.29B | ¥ -13.84B | ¥ 40.61B | ¥ 30.10B | ¥ 67.49B |
| Investing Cash Flow | ¥ -195.90B | ¥ 10.53B | ¥ -138.75B | ¥ -14.06B | ¥ -18.68B |
| Financing Cash Flow | ¥ 24.40B | ¥ -133.77B | ¥ 109.39B | ¥ -98.67B | ¥ -37.34B |