| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.91B | ¥ 30.16B | ¥ 31.91B | ¥ 31.54B | ¥ 33.80B |
| Gross Profit | ¥ 3.17B | ¥ 2.46B | ¥ 3.25B | ¥ 3.21B | ¥ 4.06B |
| Operating Income | ¥ 994.00M | ¥ 226.00M | ¥ 1.01B | ¥ 933.00M | ¥ 1.82B |
| EBITDA | ¥ 1.54B | ¥ 813.00M | ¥ 1.48B | ¥ 1.48B | ¥ 2.46B |
| Net Income | ¥ 587.00M | ¥ 167.00M | ¥ 630.00M | ¥ 627.00M | ¥ 1.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.18B | ¥ 7.03B | ¥ 10.71B | ¥ 9.66B | ¥ 10.68B |
| Total Assets | ¥ 27.71B | ¥ 24.58B | ¥ 28.18B | ¥ 26.71B | ¥ 27.55B |
| Total Debt | ¥ 125.00M | ¥ 96.00M | ¥ 103.00M | ¥ 19.00M | ¥ 33.00M |
| Net Debt | ¥ -11.05B | ¥ -6.93B | ¥ -10.61B | ¥ -9.64B | ¥ -10.64B |
| Total Liabilities | ¥ 14.05B | ¥ 11.01B | ¥ 14.81B | ¥ 13.74B | ¥ 15.01B |
| Stockholders' Equity | ¥ 13.65B | ¥ 13.56B | ¥ 13.36B | ¥ 12.97B | ¥ 12.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 842.00M | ¥ -3.55B | ¥ 1.35B | ¥ -727.00M | ¥ 1.71B |
| Operating Cash Flow | ¥ 1.82B | ¥ -3.15B | ¥ 2.14B | ¥ 195.00M | ¥ 2.43B |
| Investing Cash Flow | ¥ -1.00B | ¥ -600.00M | ¥ -793.00M | ¥ -930.00M | ¥ -752.00M |
| Financing Cash Flow | ¥ -351.00M | ¥ -402.00M | ¥ -297.00M | ¥ -278.00M | ¥ -267.00M |