| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 341.18B | ¥ 293.14B | ¥ 285.68B | ¥ 288.87B | ¥ 258.08B |
| Gross Profit | ¥ 37.64B | ¥ 28.72B | ¥ 26.08B | ¥ 21.88B | ¥ 9.72B |
| Operating Income | ¥ 16.31B | ¥ 8.84B | ¥ 8.16B | ¥ 5.11B | ¥ -6.08B |
| EBITDA | ¥ 17.92B | ¥ 11.49B | ¥ 11.42B | ¥ 9.10B | ¥ -3.32B |
| Net Income | ¥ 13.39B | ¥ 6.63B | ¥ 7.27B | ¥ 5.25B | ¥ -7.46B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 49.59B | ¥ 39.67B | ¥ 32.12B | ¥ 58.71B | ¥ 38.65B |
| Total Assets | ¥ 310.85B | ¥ 277.80B | ¥ 264.52B | ¥ 252.43B | ¥ 237.81B |
| Total Debt | ¥ 37.13B | ¥ 27.20B | ¥ 55.02B | ¥ 22.21B | ¥ 22.66B |
| Net Debt | ¥ -12.46B | ¥ -12.46B | ¥ 22.90B | ¥ -36.51B | ¥ -15.99B |
| Total Liabilities | ¥ 198.17B | ¥ 175.13B | ¥ 163.73B | ¥ 156.41B | ¥ 144.74B |
| Stockholders' Equity | ¥ 111.45B | ¥ 101.64B | ¥ 99.97B | ¥ 95.25B | ¥ 92.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.94B | ¥ 38.53B | ¥ -55.69B | ¥ 19.73B | ¥ 10.24B |
| Operating Cash Flow | ¥ 6.91B | ¥ 41.20B | ¥ -54.02B | ¥ 20.39B | ¥ 12.20B |
| Investing Cash Flow | ¥ -2.45B | ¥ -1.59B | ¥ -1.40B | ¥ 2.40B | ¥ -476.00M |
| Financing Cash Flow | ¥ 5.39B | ¥ -31.88B | ¥ 28.52B | ¥ -2.76B | ¥ -7.53B |