| Mar 26 | Mar 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.25B | ¥ 359.81B | ¥ 124.09B | ¥ 129.91B | ¥ 112.10B |
| Gross Profit | ¥ 235.32M | ¥ 34.94B | ¥ 13.05B | ¥ 13.58B | ¥ 10.73B |
| Operating Income | ¥ 63.39M | ¥ 8.54B | ¥ 3.88B | ¥ 4.69B | ¥ 2.26B |
| EBITDA | ¥ 76.08M | ¥ 16.76B | ¥ 8.84B | ¥ 4.80B | ¥ 2.86B |
| Net Income | ¥ 46.56M | ¥ 9.39B | ¥ 7.02B | ¥ 3.06B | ¥ 1.87B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 225.14M | ¥ 206.54M | ¥ 10.25B | ¥ 19.03B | ¥ 9.70B |
| Total Assets | ¥ 1.57B | ¥ 230.50B | ¥ 96.51B | ¥ 88.41B | ¥ 72.65B |
| Total Debt | ¥ 293.63M | ¥ 38.40B | ¥ 27.70B | ¥ 25.82B | ¥ 11.76B |
| Net Debt | ¥ 68.49M | ¥ 38.19B | ¥ 17.45B | ¥ 6.79B | ¥ 2.56B |
| Total Liabilities | ¥ 712.93M | ¥ 662.02M | ¥ 45.22B | ¥ 43.69B | ¥ 30.34B |
| Stockholders' Equity | ¥ 856.77M | ¥ 131.45B | ¥ 51.29B | ¥ 44.72B | ¥ 42.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -12.48M | ¥ 11.68B | ¥ 8.61B | ¥ -2.81B | ¥ -8.24B |
| Operating Cash Flow | ¥ -9.33M | ¥ 13.18B | ¥ 9.07B | ¥ -2.55B | ¥ -8.09B |
| Investing Cash Flow | ¥ 23.71M | ¥ -101.98M | ¥ -17.37B | ¥ 150.00M | ¥ 2.55B |
| Financing Cash Flow | ¥ 10.06M | ¥ -117.73M | ¥ -1.24B | ¥ 11.55B | ¥ 6.87B |