Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 92.42B | ¥ 96.30B | ¥ 106.20B | ¥ 66.07B | ¥ 58.45B |
Gross Profit | ¥ 20.16B | ¥ 19.85B | ¥ 17.03B | ¥ 13.46B | ¥ 13.25B |
Operating Income | ¥ 8.82B | ¥ 9.67B | ¥ 7.30B | ¥ 3.94B | ¥ 3.63B |
EBITDA | ¥ 14.62B | ¥ 15.89B | ¥ 13.19B | ¥ 9.65B | ¥ 9.45B |
Net Income | ¥ 6.17B | ¥ 6.46B | ¥ 4.77B | ¥ 2.85B | ¥ 2.84B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 34.05B | ¥ 28.68B | ¥ 24.57B | ¥ 23.59B | ¥ 23.80B |
Total Assets | ¥ 119.45B | ¥ 111.44B | ¥ 109.82B | ¥ 99.10B | ¥ 94.62B |
Total Debt | ¥ 913.00M | ¥ 926.00M | ¥ 953.00M | ¥ 1.00B | ¥ 1.07B |
Net Debt | ¥ -27.59B | ¥ -22.25B | ¥ -20.62B | ¥ -19.89B | ¥ -21.27B |
Total Liabilities | ¥ 20.04B | ¥ 18.52B | ¥ 23.44B | ¥ 16.98B | ¥ 15.07B |
Stockholders' Equity | ¥ 96.45B | ¥ 90.36B | ¥ 84.28B | ¥ 78.61B | ¥ 76.30B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.96B | ¥ 4.67B | ¥ 6.21B | ¥ 1.23B | ¥ 3.26B |
Operating Cash Flow | ¥ 13.84B | ¥ 11.83B | ¥ 12.17B | ¥ 6.44B | ¥ 7.93B |
Investing Cash Flow | ¥ -6.03B | ¥ -8.98B | ¥ -9.67B | ¥ -7.07B | ¥ -6.54B |
Financing Cash Flow | ¥ -1.49B | ¥ -1.26B | ¥ -1.87B | ¥ -961.00M | ¥ -1.93B |