| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.36B | ¥ 11.62B | ¥ 9.68B | ¥ 8.85B | ¥ 5.99B |
| Gross Profit | ¥ 3.89B | ¥ 2.78B | ¥ 2.47B | ¥ 2.17B | ¥ 1.52B |
| Operating Income | ¥ 1.17B | ¥ 517.84M | ¥ 546.33M | ¥ 530.75M | ¥ 261.55M |
| EBITDA | ¥ 1.39B | ¥ 668.62M | ¥ 721.17M | ¥ 637.78M | ¥ 318.60M |
| Net Income | ¥ 500.27M | ¥ 275.51M | ¥ 330.43M | ¥ 323.61M | ¥ 159.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.29B | ¥ 1.86B | ¥ 2.53B | ¥ 3.79B | ¥ 2.46B |
| Total Assets | ¥ 16.54B | ¥ 13.56B | ¥ 12.12B | ¥ 10.30B | ¥ 8.22B |
| Total Debt | ¥ 5.92B | ¥ 5.76B | ¥ 4.72B | ¥ 3.74B | ¥ 2.27B |
| Net Debt | ¥ 3.89B | ¥ 4.78B | ¥ 3.15B | ¥ 1.74B | ¥ -195.38M |
| Total Liabilities | ¥ 10.85B | ¥ 8.25B | ¥ 7.09B | ¥ 5.55B | ¥ 3.87B |
| Stockholders' Equity | ¥ 5.68B | ¥ 5.29B | ¥ 5.03B | ¥ 4.75B | ¥ 4.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 311.35M | ¥ -1.16B | ¥ 342.27M | ¥ 434.87M | ¥ 1.12B |
| Operating Cash Flow | ¥ 997.20M | ¥ -1.04B | ¥ 453.32M | ¥ 465.61M | ¥ 1.28B |
| Investing Cash Flow | ¥ -271.01M | ¥ -663.57M | ¥ -310.28M | ¥ -101.38M | ¥ -263.19M |
| Financing Cash Flow | ¥ 126.34M | ¥ 1.03B | ¥ -728.35M | ¥ -361.82M | ¥ 285.67M |