| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.14B | ¥ 10.90B | ¥ 9.39B | ¥ 5.46B | ¥ 5.97B |
| Gross Profit | ¥ 2.24B | ¥ 1.89B | ¥ 1.52B | ¥ 889.65M | ¥ 1.36B |
| Operating Income | ¥ 741.09M | ¥ 373.63M | ¥ 246.91M | ¥ -215.66M | ¥ 607.91M |
| EBITDA | ¥ 816.04M | ¥ 484.00M | ¥ 492.62M | ¥ -9.31M | ¥ 2.16B |
| Net Income | ¥ 732.62M | ¥ 409.81M | ¥ 231.12M | ¥ -64.36M | ¥ 1.47B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.43B | ¥ 1.60B | ¥ 1.44B | ¥ 1.34B | ¥ 2.12B |
| Total Assets | ¥ 8.33B | ¥ 11.05B | ¥ 10.88B | ¥ 8.43B | ¥ 9.02B |
| Total Debt | ¥ 570.70M | ¥ 3.75B | ¥ 4.29B | ¥ 2.43B | ¥ 2.39B |
| Net Debt | ¥ -863.69M | ¥ 2.15B | ¥ 2.85B | ¥ 1.09B | ¥ 272.60M |
| Total Liabilities | ¥ 2.94B | ¥ 6.19B | ¥ 6.78B | ¥ 4.05B | ¥ 4.67B |
| Stockholders' Equity | ¥ 5.40B | ¥ 4.85B | ¥ 4.10B | ¥ 4.38B | ¥ 4.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.64B | ¥ -638.46M | ¥ -1.44B | ¥ -371.33M | ¥ 488.41M |
| Operating Cash Flow | ¥ 1.64B | ¥ -607.47M | ¥ -1.42B | ¥ -354.78M | ¥ 537.85M |
| Investing Cash Flow | ¥ 1.49B | ¥ 1.48B | ¥ 24.83M | ¥ -515.15M | ¥ -32.78M |
| Financing Cash Flow | ¥ -3.30B | ¥ -719.14M | ¥ 1.50B | ¥ 85.31M | ¥ 250.05M |