| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.40B | ¥ 18.90B | ¥ 17.82B | ¥ 15.36B | ¥ 13.06B |
| Gross Profit | ¥ 3.77B | ¥ 3.88B | ¥ 3.07B | ¥ 2.58B | ¥ 1.82B |
| Operating Income | ¥ 1.93B | ¥ 2.25B | ¥ 1.32B | ¥ 878.38M | ¥ 270.82M |
| EBITDA | ¥ 3.05B | ¥ 3.27B | ¥ 2.45B | ¥ 1.70B | ¥ 946.10M |
| Net Income | ¥ 2.18B | ¥ 1.66B | ¥ 745.00M | ¥ 1.19B | ¥ 235.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.19B | ¥ 3.90B | ¥ 2.53B | ¥ 1.85B | ¥ 1.09B |
| Total Assets | ¥ 19.33B | ¥ 17.88B | ¥ 16.95B | ¥ 15.66B | ¥ 11.84B |
| Total Debt | ¥ 1.45B | ¥ 1.95B | ¥ 1.78B | ¥ 2.53B | ¥ 313.52M |
| Net Debt | ¥ -2.74B | ¥ -1.95B | ¥ -750.00M | ¥ 682.51M | ¥ -773.26M |
| Total Liabilities | ¥ 5.17B | ¥ 5.56B | ¥ 6.20B | ¥ 5.51B | ¥ 2.76B |
| Stockholders' Equity | ¥ 14.15B | ¥ 12.32B | ¥ 10.75B | ¥ 10.15B | ¥ 9.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.09B | ¥ 2.14B | ¥ 599.00M | ¥ 993.84M | ¥ -275.74M |
| Operating Cash Flow | ¥ 3.22B | ¥ 3.38B | ¥ 2.52B | ¥ 1.84B | ¥ 635.35M |
| Investing Cash Flow | ¥ -2.26B | ¥ -1.28B | ¥ -1.82B | ¥ -784.90M | ¥ -905.44M |
| Financing Cash Flow | ¥ -663.00M | ¥ -722.00M | ¥ -19.00M | ¥ -961.10M | ¥ -532.23M |