| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 85.92B | ¥ 83.10B | ¥ 79.43B | ¥ 72.98B | ¥ 70.93B |
| Gross Profit | ¥ 24.90B | ¥ 23.73B | ¥ 19.79B | ¥ 12.97B | ¥ 17.39B |
| Operating Income | ¥ 7.01B | ¥ 6.60B | ¥ 3.18B | ¥ -2.95B | ¥ 2.02B |
| EBITDA | ¥ 12.17B | ¥ 12.16B | ¥ 9.37B | ¥ 4.30B | ¥ 8.99B |
| Net Income | ¥ 7.01B | ¥ 4.44B | ¥ 3.52B | ¥ -2.04B | ¥ 2.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.72B | ¥ 23.34B | ¥ 14.92B | ¥ 16.03B | ¥ 12.48B |
| Total Assets | ¥ 113.73B | ¥ 107.62B | ¥ 103.50B | ¥ 104.90B | ¥ 104.93B |
| Total Debt | ¥ 30.21B | ¥ 33.07B | ¥ 32.28B | ¥ 39.70B | ¥ 36.91B |
| Net Debt | ¥ 11.47B | ¥ 18.00B | ¥ 17.36B | ¥ 23.67B | ¥ 24.43B |
| Total Liabilities | ¥ 48.80B | ¥ 50.81B | ¥ 48.68B | ¥ 53.94B | ¥ 50.42B |
| Stockholders' Equity | ¥ 64.92B | ¥ 56.81B | ¥ 54.82B | ¥ 50.95B | ¥ 54.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.90B | ¥ 10.57B | ¥ 6.16B | ¥ 3.10B | ¥ -4.54B |
| Operating Cash Flow | ¥ 10.82B | ¥ 12.22B | ¥ 8.38B | ¥ 4.67B | ¥ 5.85B |
| Investing Cash Flow | ¥ -2.92B | ¥ -9.01B | ¥ 1.05B | ¥ -4.15B | ¥ -11.61B |
| Financing Cash Flow | ¥ -4.42B | ¥ -1.72B | ¥ -8.79B | ¥ 888.00M | ¥ 3.01B |