| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 92.92B | ¥ 88.68B | ¥ 77.26B | ¥ 73.05B | ¥ 61.67B |
| Gross Profit | ¥ 58.49B | ¥ 53.97B | ¥ 47.52B | ¥ 43.91B | ¥ 34.35B |
| Operating Income | ¥ 12.26B | ¥ 10.49B | ¥ 10.92B | ¥ 11.18B | ¥ 7.48B |
| EBITDA | ¥ 18.50B | ¥ 27.34B | ¥ 16.45B | ¥ 20.24B | ¥ 10.61B |
| Net Income | ¥ 9.71B | ¥ 16.16B | ¥ 9.49B | ¥ 12.26B | ¥ 6.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.62B | ¥ 37.13B | ¥ 28.94B | ¥ 28.07B | ¥ 17.48B |
| Total Assets | ¥ 190.99B | ¥ 192.72B | ¥ 160.72B | ¥ 147.42B | ¥ 123.60B |
| Total Debt | ¥ 2.87B | ¥ 3.64B | ¥ 1.47B | ¥ 1.49B | ¥ 4.71B |
| Net Debt | ¥ -26.66B | ¥ -33.50B | ¥ -27.48B | ¥ -26.58B | ¥ -12.72B |
| Total Liabilities | ¥ 29.22B | ¥ 32.19B | ¥ 22.64B | ¥ 21.96B | ¥ 21.81B |
| Stockholders' Equity | ¥ 161.30B | ¥ 160.08B | ¥ 137.68B | ¥ 125.13B | ¥ 101.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.90B | ¥ 641.00M | ¥ 2.73B | ¥ 6.09B | ¥ 1.22B |
| Operating Cash Flow | ¥ 5.10B | ¥ 6.97B | ¥ 8.35B | ¥ 10.04B | ¥ 3.44B |
| Investing Cash Flow | ¥ 4.07B | ¥ -4.25B | ¥ -8.11B | ¥ 468.00M | ¥ -1.32B |
| Financing Cash Flow | ¥ -6.67B | ¥ -4.22B | ¥ -2.83B | ¥ -4.58B | ¥ -1.76B |