| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.11T | ¥ 1.08T | ¥ 1.03T | ¥ 1.02T | ¥ 866.70B |
| Gross Profit | ¥ 153.98B | ¥ 145.60B | ¥ 133.82B | ¥ 135.25B | ¥ 120.50B |
| Operating Income | ¥ 31.19B | ¥ 30.38B | ¥ 26.53B | ¥ 29.57B | ¥ 23.82B |
| EBITDA | ¥ 31.19B | ¥ 65.11B | ¥ 57.24B | ¥ 50.52B | ¥ 46.67B |
| Net Income | ¥ 22.18B | ¥ 23.26B | ¥ 20.85B | ¥ 18.60B | ¥ 16.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.14B | ¥ 49.24B | ¥ 37.94B | ¥ 33.68B | ¥ 24.95B |
| Total Assets | ¥ 751.70B | ¥ 681.21B | ¥ 671.80B | ¥ 637.23B | ¥ 548.60B |
| Total Debt | ¥ 306.88B | ¥ 270.91B | ¥ 284.35B | ¥ 301.14B | ¥ 250.60B |
| Net Debt | ¥ 252.74B | ¥ 221.67B | ¥ 246.41B | ¥ 267.46B | ¥ 225.65B |
| Total Liabilities | ¥ 460.21B | ¥ 405.82B | ¥ 426.32B | ¥ 424.71B | ¥ 360.71B |
| Stockholders' Equity | ¥ 247.24B | ¥ 229.57B | ¥ 207.13B | ¥ 178.31B | ¥ 160.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.88B | ¥ 18.67B | ¥ 35.42B | ¥ -20.93B | ¥ 4.76B |
| Operating Cash Flow | ¥ 22.46B | ¥ 37.68B | ¥ 52.08B | ¥ -574.00M | ¥ 19.58B |
| Investing Cash Flow | ¥ -23.25B | ¥ -4.54B | ¥ -20.86B | ¥ -25.51B | ¥ -12.02B |
| Financing Cash Flow | ¥ 3.62B | ¥ -25.20B | ¥ -29.49B | ¥ 32.49B | ¥ -15.77B |