Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 9.39M | $ 11.12M | $ 11.89M | $ 9.43M |
Gross Profit | $ 6.36M | $ 7.60M | $ 8.54M | $ 6.46M |
Operating Income | $ -1.25M | $ 867.00K | $ 2.62M | $ 1.02M |
EBITDA | $ -536.00K | $ 1.66M | $ 3.26M | $ 1.75M |
Net Income | $ -977.00K | $ 806.00K | $ 2.23M | $ 1.11M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 190.00K | $ 457.00K | $ 787.00K | $ 1.25M |
Total Assets | $ 4.46M | $ 6.34M | $ 7.54M | $ 6.89M |
Total Debt | $ 2.03M | $ 2.22M | $ 2.70M | $ 3.31M |
Net Debt | $ 1.84M | $ 1.77M | $ 1.92M | $ 2.06M |
Total Liabilities | $ 4.07M | $ 4.83M | $ 5.83M | $ 4.61M |
Stockholders' Equity | $ 384.00K | $ 1.50M | $ 1.71M | $ 2.27M |
Cash Flow | ||||
Free Cash Flow | $ 919.00K | $ 1.61M | $ 2.06M | $ 689.00K |
Operating Cash Flow | $ 1.00M | $ 1.66M | $ 2.99M | $ 697.00K |
Investing Cash Flow | $ -38.00K | $ -46.00K | $ -926.00K | $ -8.00K |
Financing Cash Flow | $ -1.08M | $ -1.97M | $ -2.45M | $ 318.00K |